ITGR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 431.42 M449.5 M437.39 M476.49 M467.69 M472.06 M 1.85 B Gross profit 116.57 M116.8 M120.32 M129.15 M126.16 M124.76 M 500.39 M Operating expenses 58.56 M59.76 M70.77 M69.81 M69.72 M68.82 M 279.12 M Selling/general/admin expenses 44.82 M47.47 M51.16 M52.92 M50.45 M57.21 M 211.75 M Research & development 11.92 M10.61 M14.2 M14.24 M10.95 M10.11 M 49.5 M Operating income 58.01 M57.03 M49.55 M59.34 M56.44 M55.94 M 221.26 M Non-Operating Income, Total 3.63 M-890 K48.34 M4 M1.28 M797 K 54.41 M Interest expense, net of interest capitalized 14.58 M13.23 M14.8 M9.75 M9.37 M9.28 M 43.21 M Non-Operating Income, excl. Interest Expenses -11.86 M-15.6 M-14.4 M-9.74 M-9.22 M-8.66 M -42.01 M Unusual income/expense 916 K1.47 M47.93 M3.98 M1.13 M175 K 53.21 M Pretax income 43.42 M39.26 M13 M45.6 M45.99 M20.81 M 125.4 M Equity in earnings 1.15 M-1.76 M181 K8 00050 K311 K 550 K Taxes 7.14 M6.29 M9.47 M8.59 M6.31 M-1.8 M 22.57 M Non-controlling/minority interest —————— — After tax other income/expense 3.02 M2.52 M2.57 M569 K-2.34 M889 K 1.69 M Net income before discontinued operations 34.6 M32.51 M22.46 M37.01 M39.68 M3.63 M 102.79 M Discontinued operations 843 K192 K22 K000 22 K Net income 35.44 M32.7 M22.49 M37.01 M39.68 M3.63 M 102.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 35.44 M32.7 M22.49 M37.01 M39.68 M3.63 M 102.81 M Basic earnings per share (Basic EPS) 1.050.98-0.661.061.131.43 2.96 Diluted earnings per share (Diluted EPS) 0.990.9-0.661.041.111.4 2.89 Average basic shares outstanding 33.66 M33.6 M33.92 M35.03 M35.08 M34.73 M 138.77 M Diluted shares outstanding 35.79 M35.65 M33.92 M35.71 M35.61 M35.59 M 140.83 M EBITDA 86.7 M85.96 M79.38 M91.62 M89.48 M91.44 M 351.93 M EBIT 58.01 M57.03 M49.55 M59.34 M56.44 M55.94 M 221.26 M Cost of revenue 314.85 M332.7 M317.07 M347.34 M341.53 M347.3 M 1.35 B Other cost of goods sold 000000 0 Depreciation & amortization (cash flow) 28.69 M28.93 M29.83 M32.29 M33.04 M35.51 M 130.67 M