Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 51.16 M52.92 M50.45 M57.21 M58.71 M 219.3 M Research & development 14.2 M14.24 M10.95 M10.11 M16.24 M 51.54 M Operating income 49.55 M59.34 M56.44 M55.94 M31.87 M 203.58 M Non-Operating Income, Total -47.52 M-4 M-980 K806 K-3.25 M -7.42 M Interest expense, net of interest capitalized 14.8 M9.75 M9.37 M9.28 M9.73 M 38.13 M Non-Operating Income, excl. Interest Expenses -14.4 M-9.77 M-9.22 M-8.3 M-12.67 M -39.96 M Unusual income/expense -47.93 M-3.98 M-1.13 M-175 K-316 K -5.6 M Pretax income -13 M45.6 M45.99 M46.81 M20.35 M 158.75 M Equity in earnings 181 K-8 00050 K327 K-1.47 M -1.1 M Taxes 9.47 M8.59 M6.31 M-1.8 M3.85 M 16.95 M Non-controlling/minority interest ————— — After tax other income/expense -2.57 M-569 K2.34 M-889 K-716 K 165 K Net income before discontinued operations -22.46 M37.01 M39.68 M48.61 M16.51 M 141.8 M Discontinued operations -22 K0000 0 Net income -22.49 M37.01 M39.68 M48.61 M16.51 M 141.8 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -22.49 M37.01 M39.68 M48.61 M16.51 M 141.8 M Basic earnings per share (Basic EPS) -0.661.061.131.430.48 4.1 Diluted earnings per share (Diluted EPS) -0.661.041.111.40.48 4.03 Average basic shares outstanding 33.92 M35.03 M35.08 M34.73 M34.28 M — Diluted shares outstanding 33.92 M35.71 M35.61 M35.59 M34.43 M — EBITDA 79.38 M91.62 M89.48 M91.44 M66.88 M 339.43 M EBIT 49.55 M59.34 M56.44 M55.94 M31.87 M 203.58 M Cost of revenue 317.07 M347.34 M341.53 M347.3 M329.99 M 1.37 B Other cost of goods sold 0000— — Depreciation & amortization (cash flow) 29.83 M32.29 M33.04 M35.51 M35.01 M 135.85 M