JOB

Value 202020212022202320242025 TTM Total revenue 129.84 M148.88 M165.11 M152.44 M116.48 M96.5 M 93 M Gross profit 44.7 M52.54 M61.68 M52.87 M37.65 M33.37 M 32.85 M Operating expenses 60.09 M7.81 M58.35 M50.9 M37.59 M56.19 M 61.55 M Selling/general/admin expenses 44.4 M41.65 M51.91 M47.58 M41.55 M35.62 M 34.89 M Research & development —————— — Operating income 13.83 M6.49 M3.77 M2.03 M27.06 M25.31 M 24.95 M Non-Operating Income, Total 0————— — Interest expense, net of interest capitalized 1.78 M941 K153 K153 K322 K333 K 332 K Non-Operating Income, excl. Interest Expenses -1.78 M————— — Unusual income/expense —————— — Pretax income 13.75 M64 K20.19 M2.17 M26.66 M25.07 M 24.53 M Equity in earnings —————— — Taxes 597 K58 K588 K7.25 M2.56 M9.59 M 9.59 M Non-controlling/minority interest —————— — After tax other income/expense -1.62 M-1.34 M-1.38 M-1.4 M—— — Net income before discontinued operations 14.35 M6 00019.6 M9.42 M24.1 M34.65 M 34.12 M Discontinued operations —————93 K 85 K Net income 14.35 M6 00019.6 M9.42 M24.1 M34.75 M 34.2 M Dilution adjustment 00———— — Preferred dividends 24.48 M0———— — Diluted net income available to common stockholders -10.13 M6 00019.6 M9.42 M24.1 M34.75 M 34.2 M Basic earnings per share (Basic EPS) 0.6700.170.08-0.22— — Diluted earnings per share (Diluted EPS) 1.1400.170.08-0.22-0.32 -0.31 Average basic shares outstanding 15.21 M60.59 M114.14 K113.43 K109.14 K— — Diluted shares outstanding 21.57 M61.95 M114.89 M114.72 M109.14 M109.41 M 437.84 M EBITDA -8.32 M54.16 M7.32 M5.39 M2.87 M-21.61 M -26.99 M EBIT -15.39 M44.73 M3.32 M1.98 M54 K-22.82 M -28.7 M Cost of revenue 85.13 M96.34 M103.43 M99.57 M78.84 M63.13 M 60.14 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.07 M9.43 M3.99 M3.42 M2.82 M1.21 M 1.71 M