Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 78.64 M117.66 M176.29 M222.86 M261.63 M270.81 M 270.81 M Research & development —————— — Operating income 23.01 M9.46 M28.01 M28.42 M36.72 M11.72 M 11.72 M Non-Operating Income, Total 34.09 M14.16 M1.56 M3.42 M17.6 M504 K 504 K Interest expense, net of interest capitalized 1.81 M404 K——700 K1.4 M — Non-Operating Income, excl. Interest Expenses 12.01 M11.21 M-2.13 M-955 K15.16 M-19.96 M -18.56 M Unusual income/expense 20.27 M2.55 M3.68 M4.37 M1.74 M19.06 M 19.06 M Pretax income 57.1 M23.62 M29.57 M31.84 M54.32 M11.22 M 11.22 M Equity in earnings —————— — Taxes 851 K1.71 M2.25 M980 K8 M12.06 M 12.06 M Non-controlling/minority interest —————— — After tax other income/expense 278 K599 K349 K84 K—— — Net income before discontinued operations 52.29 M25.32 M28.22 M30.86 M62.31 M843 K 843 K Discontinued operations 5.66 M03.6 M——— — Net income 57.95 M25.32 M31.82 M30.86 M62.31 M843 K 843 K Dilution adjustment 97.82 M32.8 M32.8 M32.8 M22.13 M8.3 M 8.3 M Preferred dividends 48.91 M16.4 M16.4 M16.4 M11.06 M4.15 M 4.15 M Diluted net income available to common stockholders 106.86 M41.73 M48.22 M47.26 M73.38 M4.99 M 4.99 M Basic earnings per share (Basic EPS) ——-1.62-1.57-2.22-0.14 -0.14 Diluted earnings per share (Diluted EPS) ——-1.62-1.57-2.22-0.14 -0.14 Average basic shares outstanding ——29.69 M30.06 M33.06 M35.12 M 140.13 M Diluted shares outstanding ——29.69 M30.06 M33.06 M35.12 M 153.01 M EBITDA 40.89 M65.31 M13.61 M9.09 M19.3 M60.57 M 82.17 M EBIT 1.78 M23.31 M-29.69 M-31.32 M-28.3 M16.97 M 16.97 M Cost of revenue 215.49 M369.03 M351.88 M383.9 M418.19 M496.19 M 496.19 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 39.11 M42 M43.3 M40.4 M47.6 M43.6 M 65.2 M