Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 36.51 M86.89 M66.65 M70.33 M71.27 M69.01 M 277.26 M Research & development —————— — Operating income 23.44 M2.83 M6.98 M40.92 M270.83 M-124.78 M 193.95 M Non-Operating Income, Total 19.29 M-3.84 M3.25 M1.79 M3.25 M13.16 M 21.45 M Interest expense, net of interest capitalized 878 K17.7 M14.19 M13.94 M14.22 M13.47 M 55.81 M Non-Operating Income, excl. Interest Expenses 8.93 M-18.87 M-12.17 M-12.31 M-11.82 M-5.24 M -41.53 M Unusual income/expense 9.47 M-2.67 M1.23 M159 K855 K4.93 M 7.17 M Pretax income 41.89 M42.08 M9.51 M41.99 M273.09 M242.59 M 567.18 M Equity in earnings —————— — Taxes 6.69 M-3.62 M5.05 M6.31 M8.19 M-11.34 M 8.21 M Non-controlling/minority interest —————— — After tax other income/expense 724 K-587 K6.17 M1.07 M1.96 M-9.04 M 164 K Net income before discontinued operations 25.35 M-13.92 M14.88 M20.52 M276.01 M-60.6 M 250.81 M Discontinued operations —————— — Net income 25.35 M-13.92 M14.88 M20.52 M276.01 M-60.6 M 250.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 25.35 M-13.92 M14.88 M20.52 M234.98 M-19.57 M 250.81 M Basic earnings per share (Basic EPS) 0.77-0.52-0.320.44-6.040.49 -5.43 Diluted earnings per share (Diluted EPS) 0.77-0.52-0.320.44-6.040.49 -5.43 Average basic shares outstanding 32.88 M36.42 M47.02 M46.48 M45.69 M46.17 M 185.36 M Diluted shares outstanding 33.11 M36.65 M47.02 M46.56 M45.69 M46.17 M 185.44 M EBITDA 71.21 M—89.4 M131.86 M-157.44 M— — EBIT 60.26 M—64.66 M112.67 M-191.32 M— — Cost of revenue 209.44 M—307.73 M321.1 M357.31 M— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.95 M27.33 M24.74 M19.19 M33.88 M25.63 M 103.44 M