RYI

Value 202020212022202320242025 TTM Total revenue 3.47 B5.68 B6.32 B5.11 B4.6 B4.57 B 4.57 B Gross profit 621.1 M1.15 B1.31 B1.02 B834.2 M782.2 M 782.2 M Operating expenses 67.8 M549.3 M788.3 M857.2 M885.1 M813 M 810.1 M Selling/general/admin expenses 554.3 M711.2 M735.2 M793.5 M801.2 M809.6 M 809.6 M Research & development —————— — Operating income 64.6 M545.2 M578.7 M228.1 M31.5 M30.8 M 30.8 M Non-Operating Income, Total 5.3 M900 K1.3 M300 K4.1 M1.5 M 1.5 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 5.3 M900 K1.3 M300 K4.1 M1.5 M 1.5 M Unusual income/expense —————— — Pretax income 90.1 M389.1 M522.9 M193.7 M7.4 M71.2 M 71.2 M Equity in earnings ———0100 K600 K — Taxes 24.8 M93.7 M131.4 M47.3 M100 K16.1 M 16.1 M Non-controlling/minority interest 500 K1.1 M500 K700 K1.3 M1.3 M 1.3 M After tax other income/expense 200 K100 K600 K400 K1.6 M700 K 700 K Net income before discontinued operations 65.8 M294.3 M391 M145.7 M8.6 M56.4 M 56.4 M Discontinued operations —————— — Net income 65.8 M294.3 M391 M145.7 M8.6 M56.4 M 56.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 65.8 M294.3 M391 M145.7 M8.6 M56.4 M 56.4 M Basic earnings per share (Basic EPS) -1.737.6710.414.17-0.26-1.76 -1.76 Diluted earnings per share (Diluted EPS) -1.737.5610.214.1-0.26-1.76 -1.76 Average basic shares outstanding 38.03 M38.36 M37.55 M34.96 M33.19 M32.12 M 128.37 M Diluted shares outstanding 38.03 M38.91 M38.28 M35.57 M33.19 M32.12 M 128.52 M EBITDA —————48.9 M 51.8 M EBIT 553.3 M597.5 M521.8 M164.4 M-50.9 M-30.8 M -27.9 M Cost of revenue 2.85 B4.53 B5.01 B4.09 B3.76 B3.79 B 3.79 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————79.7 M 79.7 M