UI

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 664.17 M759.15 M733.77 M814.87 M 2.97 B Gross profit 295.87 M342.73 M337.41 M374 M 1.35 B Operating expenses 69.01 M81.33 M75.69 M81.1 M 307.13 M Selling/general/admin expenses 24.75 M33.87 M27.14 M30.25 M 116.02 M Research & development 44.26 M47.45 M48.54 M50.84 M 191.1 M Operating income 226.86 M261.4 M261.72 M292.9 M 1.04 B Non-Operating Income, Total 5.42 M3.19 M3.18 M1.59 M 13.38 M Interest expense, net of interest capitalized 325 K328 K332 K333 K 1.32 M Non-Operating Income, excl. Interest Expenses -325 K-328 K-332 K-333 K -1.32 M Unusual income/expense 5.42 M3.19 M3.18 M1.59 M 13.38 M Pretax income 221.44 M258.21 M258.54 M291.31 M 1.03 B Equity in earnings ———— — Taxes 41 M-8.47 M50.7 M57.7 M 140.93 M Non-controlling/minority interest ———— — After tax other income/expense -356 K284 K384 K231 K 543 K Net income before discontinued operations 180.44 M266.7 M207.88 M233.61 M 888.63 M Discontinued operations ———— — Net income 180.44 M266.7 M207.88 M233.61 M 888.63 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 180.44 M266.7 M207.88 M233.61 M 888.63 M Basic earnings per share (Basic EPS) 2.984.413.443.86 14.69 Diluted earnings per share (Diluted EPS) 2.984.43.433.86 14.67 Average basic shares outstanding 60.49 M60.48 M60.5 M60.5 M 241.97 M Diluted shares outstanding 60.55 M60.53 M60.56 M60.57 M 242.2 M EBITDA 233.77 M265.69 M266.81 M297.43 M 1.06 B EBIT 226.86 M261.4 M261.72 M292.9 M 1.04 B Cost of revenue 368.3 M416.42 M396.36 M440.87 M 1.62 B Other cost of goods sold 3.64 M71 K1.33 M3.87 M 8.9 M Depreciation & amortization (cash flow) 6.91 M4.29 M5.09 M4.53 M 20.81 M