UI

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 733.77 M814.87 M788.2 M937.32 M 3.27 B Gross profit 337.41 M374 M370.71 M429.25 M 1.51 B Operating expenses 75.69 M81.1 M79.89 M89.26 M 325.93 M Selling/general/admin expenses 27.14 M30.25 M28.08 M36.29 M 121.77 M Research & development 48.54 M50.84 M51.81 M52.97 M 204.17 M Operating income 261.72 M292.9 M290.82 M340 M 1.19 B Non-Operating Income, Total -3.18 M-1.59 M-661 K3.06 M -2.37 M Interest expense, net of interest capitalized 332 K333 K321 K30 K 1.02 M Non-Operating Income, excl. Interest Expenses -332 K-333 K-321 K-30 K -1.02 M Unusual income/expense -3.18 M-1.59 M-661 K3.06 M -2.37 M Pretax income 258.54 M291.31 M290.16 M343.06 M 1.18 B Equity in earnings ———— — Taxes 50.66 M57.7 M56.25 M58.16 M 222.77 M Non-controlling/minority interest ———— — After tax other income/expense 384 K231 K-1.22 M-1.02 M -1.63 M Net income before discontinued operations 207.88 M233.61 M233.91 M284.9 M 960.3 M Discontinued operations ———— — Net income 207.88 M233.61 M233.91 M284.9 M 960.3 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 207.88 M233.61 M233.91 M956.72 M 1.63 B Basic earnings per share (Basic EPS) 3.443.863.874.7 15.87 Diluted earnings per share (Diluted EPS) 3.433.863.8615.8 15.85 Average basic shares outstanding 60.5 M60.5 M60.52 M60.51 M — Diluted shares outstanding 60.56 M60.57 M60.57 M60.57 M — EBITDA 266.81 M297.43 M295.44 M— — EBIT 261.72 M292.9 M290.82 M— — Cost of revenue 396.36 M440.87 M417.49 M508.07 M 1.76 B Other cost of goods sold 1.33 M3.87 M168 K-1.26 M 4.1 M Depreciation & amortization (cash flow) 5.09 M4.53 M4.62 M4.71 M 18.94 M