ALNY

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 593.17 M594.19 M773.69 M1.25 B1.1 B 3.71 B Gross profit 490.52 M524.01 M631.66 M1.05 B829.31 M 3.04 B Operating expenses 91.64 M505.07 M646.93 M680.89 M78.29 M 1.91 B Selling/general/admin expenses 295.34 M239.95 M323.31 M322.08 M325.37 M 1.21 B Research & development 300.17 M265.12 M323.62 M358.81 M372.22 M 1.32 B Operating income -105.16 M18.08 M-16.2 M367.98 M131.72 M 501.58 M Non-Operating Income, Total -88.8 M-59.67 M-19.16 M-129.01 M-45.46 M -253.3 M Interest expense, net of interest capitalized 38.97 M38.65 M40.25 M44.4 M65.4 M 188.69 M Non-Operating Income, excl. Interest Expenses -46.92 M-48.62 M-53.01 M-99.26 M-107.5 M -308.38 M Unusual income/expense -80.85 M-49.7 M-6.4 M-74.15 M-3.36 M -133.61 M Pretax income -193.96 M-41.6 M-35.36 M238.97 M86.26 M 248.28 M Equity in earnings ————— — Taxes -110.19 M15.88 M30.92 M-12.12 M-25.28 M 9.4 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -83.76 M-57.48 M-66.28 M251.08 M111.54 M 238.87 M Discontinued operations ————— — Net income -83.76 M-57.48 M-66.28 M251.08 M111.54 M 238.87 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -83.76 M-57.48 M-66.28 M251.08 M111.54 M 238.87 M Basic earnings per share (Basic EPS) -0.66-0.44-0.511.910.84 1.8 Diluted earnings per share (Diluted EPS) -0.66-0.44-0.511.840.82 1.71 Average basic shares outstanding 127.65 M129.68 M130.63 M131.45 M131 M 522.75 M Diluted shares outstanding 127.65 M129.68 M130.63 M137.35 M134.68 M 532.34 M EBITDA ————— — EBIT -105.16 M18.08 M-16.2 M367.98 M131.72 M 501.58 M Cost of revenue 102.65 M70.18 M142.03 M197.23 M267.72 M 677.17 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —