ALNY

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 500.92 M593.17 M594.19 M773.69 M1.25 B1.1 B 3.71 B Gross profit 418.94 M490.52 M524.01 M631.66 M1.05 B829.31 M 3.04 B Operating expenses 491.92 M595.51 M505.07 M646.93 M680.89 M697.59 M 2.53 B Selling/general/admin expenses 220.99 M295.34 M239.95 M323.31 M322.08 M325.37 M 1.21 B Research & development 270.93 M300.17 M265.12 M323.62 M358.81 M372.22 M 1.32 B Operating income 76.91 M7.93 M18.08 M16.2 M367.98 M99.32 M 501.58 M Non-Operating Income, Total 31.76 M88.8 M59.67 M19.16 M129.01 M45.46 M 253.3 M Interest expense, net of interest capitalized 34.38 M38.97 M38.65 M40.25 M44.4 M65.4 M 188.69 M Non-Operating Income, excl. Interest Expenses -32.15 M-31.02 M-28.67 M-27.49 M10.46 M-16.58 M -62.28 M Unusual income/expense 29.53 M80.85 M49.7 M6.4 M74.15 M-3.36 M 126.89 M Pretax income 108.66 M193.96 M41.6 M35.36 M238.97 M86.26 M 402.18 M Equity in earnings —————— — Taxes 2.91 M88.22 M15.88 M30.92 M12.12 M-49.51 M 9.4 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 111.57 M83.76 M57.48 M66.28 M251.08 M111.54 M 486.38 M Discontinued operations —————— — Net income 111.57 M83.76 M57.48 M66.28 M251.08 M111.54 M 486.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 111.57 M83.76 M57.48 M66.28 M251.08 M111.54 M 486.38 M Basic earnings per share (Basic EPS) -0.87-0.66-0.44-0.511.910.84 1.8 Diluted earnings per share (Diluted EPS) -0.87-0.66-0.44-0.511.840.82 1.71 Average basic shares outstanding 128.59 M127.65 M129.68 M130.63 M131.45 M131 M 522.75 M Diluted shares outstanding 128.59 M127.65 M129.68 M130.63 M137.35 M134.68 M 532.34 M EBITDA —————— — EBIT -72.98 M-104.99 M18.93 M-15.28 M370.9 M131.72 M 506.28 M Cost of revenue 81.98 M102.65 M70.18 M142.03 M197.23 M267.72 M 677.17 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —