Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 295.34 M239.95 M323.31 M322.08 M325.37 M322.55 M 1.29 B Research & development 300.17 M265.12 M323.62 M358.81 M372.22 M364.87 M 1.42 B Operating income -105.16 M18.08 M-16.2 M367.98 M131.72 M268.64 M 752.14 M Non-Operating Income, Total -88.8 M-59.67 M-19.16 M-129.01 M-45.46 M46.98 M -146.65 M Interest expense, net of interest capitalized 38.97 M38.65 M40.25 M44.4 M65.4 M69.29 M 219.33 M Non-Operating Income, excl. Interest Expenses -7.95 M-9.97 M-53.01 M-99.26 M-107.5 M-26.6 M -286.36 M Unusual income/expense -80.85 M-49.7 M-6.4 M-74.15 M-3.36 M4.29 M -79.61 M Pretax income -193.96 M-41.6 M-35.36 M238.97 M86.26 M221.65 M 511.52 M Equity in earnings —————— — Taxes -110.19 M15.88 M30.92 M-12.12 M-25.28 M15.66 M 9.18 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -83.76 M-57.48 M-66.28 M251.08 M111.54 M205.99 M 502.34 M Discontinued operations —————— — Net income -83.76 M-57.48 M-66.28 M251.08 M111.54 M205.99 M 502.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -83.76 M-57.48 M-66.28 M251.08 M111.54 M205.99 M 502.34 M Basic earnings per share (Basic EPS) -0.66-0.44-0.511.910.841.55 3.79 Diluted earnings per share (Diluted EPS) -0.66-0.44-0.511.840.821.51 3.66 Average basic shares outstanding 127.65 M129.68 M130.63 M131.45 M131 M132.89 M — Diluted shares outstanding 127.65 M129.68 M130.63 M137.35 M134.68 M138.23 M — EBITDA —————— — EBIT -105.16 M18.08 M-16.2 M367.98 M131.72 M268.64 M 752.14 M Cost of revenue 102.65 M70.18 M142.03 M197.23 M267.72 M207.52 M 814.5 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —