Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 239.95 M323.31 M322.08 M325.37 M322.55 M347.92 M 1.32 B Research & development 265.12 M323.62 M358.81 M372.22 M364.87 M413.13 M 1.51 B Operating income 18.08 M-16.2 M367.98 M131.72 M268.64 M231.44 M 999.78 M Non-Operating Income, Total -59.67 M-19.16 M-129.01 M-45.46 M-46.98 M-53.63 M -275.09 M Interest expense, net of interest capitalized 38.65 M40.25 M44.4 M65.4 M69.29 M82.05 M 261.13 M Non-Operating Income, excl. Interest Expenses -9.97 M-12.76 M-99.26 M-107.5 M-111.97 M-135.96 M -454.69 M Unusual income/expense -49.7 M-6.4 M-74.15 M-3.36 M-4.29 M273 K -81.53 M Pretax income -41.6 M-35.36 M238.97 M86.26 M221.65 M177.81 M 724.69 M Equity in earnings —————— — Taxes 15.88 M30.92 M-12.12 M-25.28 M15.66 M13.31 M -8.42 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -57.48 M-66.28 M251.08 M111.54 M205.99 M164.49 M 733.11 M Discontinued operations —————— — Net income -57.48 M-66.28 M251.08 M111.54 M205.99 M164.49 M 733.11 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -57.48 M-66.28 M251.08 M111.54 M205.99 M164.49 M 733.11 M Basic earnings per share (Basic EPS) -0.44-0.511.910.841.551.23 5.53 Diluted earnings per share (Diluted EPS) -0.44-0.511.840.821.51.21 5.37 Average basic shares outstanding 129.68 M130.63 M131.45 M131 M132.89 M133.61 M — Diluted shares outstanding 129.68 M130.63 M137.35 M134.68 M138.23 M138.28 M — EBITDA —————— — EBIT 18.08 M-16.2 M367.98 M131.72 M268.64 M231.44 M 999.78 M Cost of revenue 70.18 M142.03 M197.23 M267.72 M207.52 M298.26 M 970.74 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —