Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.85 M2.48 M2.73 M3.08 M3.39 M4.09 M 4.13 M Research & development —————— — Operating income -158.13 K-1.86 M-1.53 M-2.15 M-2.57 M-3.26 M -3.26 M Non-Operating Income, Total 674.48 K-529.04 K-136.87 K40.22 K92.23 K951.32 K 951.32 K Interest expense, net of interest capitalized ———2757 2678 718 8 718 Non-Operating Income, excl. Interest Expenses 510.2 K-486.29 K-57.33 K34.22 K55.76 K828.8 K 828.8 K Unusual income/expense 164.28 K-42.75 K-79.54 K5 72429.21 K113.81 K 113.81 K Pretax income 516.35 K-2.39 M-1.67 M-2.11 M-2.48 M-2.31 M -2.31 M Equity in earnings 0————— — Taxes 161.58 K137.07 K-4 0553 5754 9342 285 2 285 Non-controlling/minority interest —-43620.82 K-7 950-15.57 K-27.82 K -27.82 K After tax other income/expense —————— — Net income before discontinued operations 354.77 K-2.52 M-1.69 M-2.1 M-2.47 M-2.28 M -2.28 M Discontinued operations —————— — Net income 354.77 K-2.52 M-1.69 M-2.1 M-2.47 M-2.28 M -2.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 354.77 K-2.52 M-1.67 M-2.1 M-2.47 M-2.28 M -2.28 M Basic earnings per share (Basic EPS) ——-20-30-31.5-2.85 -2.85 Diluted earnings per share (Diluted EPS) ——-19.21-30-31.5-2.85 -2.85 Average basic shares outstanding ——87.82 K75.81 K77.84 K801.08 K 2.99 M Diluted shares outstanding ——87.82 K75.81 K77.84 K801.08 K 2.99 M EBITDA -156.63 K-1.78 M-1.46 M-2.06 M-2.49 M-3.19 M -3.18 M EBIT -158.13 K-1.86 M-1.53 M-2.15 M-2.57 M-3.26 M -3.26 M Cost of revenue 775.86 K297.33 K666.04 K494.52 K563.6 K685.99 K 685.99 K Other cost of goods sold 036.24 K5 30707 08111.83 K 11.83 K Depreciation & amortization (cash flow) 1 50579.72 K76 K89.08 K86.78 K69.05 K 72.56 K