Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.85 M2.48 M2.73 M3.08 M3.39 M4.09 M 4.07 M Research & development —————— — Operating income -158.13 K-1.86 M-1.53 M-2.15 M-2.57 M-3.26 M -3.21 M Non-Operating Income, Total 674.48 K-529.04 K-136.87 K40.22 K92.23 K951.32 K 1.28 M Interest expense, net of interest capitalized ———2757 2678 718 8 615 Non-Operating Income, excl. Interest Expenses 510.2 K-486.29 K-57.33 K34.49 K63.02 K828.8 K 1.16 M Unusual income/expense 164.28 K-42.75 K-79.54 K5 72429.21 K113.81 K 109.97 K Pretax income 516.35 K-2.39 M-1.67 M-2.11 M-2.48 M-2.31 M -1.93 M Equity in earnings 0————— — Taxes 161.58 K137.07 K-4 0553 5754 9342 285 2 285 Non-controlling/minority interest —-43620.82 K-7 950-15.57 K-27.82 K -28.5 K After tax other income/expense —————— — Net income before discontinued operations 354.77 K-2.52 M-1.69 M-2.1 M-2.47 M-2.28 M -1.91 M Discontinued operations —————— — Net income 354.77 K-2.52 M-1.69 M-2.1 M-2.47 M-2.28 M -1.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 354.77 K-2.52 M-1.67 M-2.1 M-2.47 M-2.28 M -1.92 M Basic earnings per share (Basic EPS) ——-20-30-31.5-2.85 0.45 Diluted earnings per share (Diluted EPS) ——-19.21-30-31.5-2.85 0.45 Average basic shares outstanding ——87.82 K75.81 K77.84 K801.08 K — Diluted shares outstanding ——87.82 K75.81 K77.84 K801.08 K — EBITDA -156.63 K-1.78 M-1.46 M-2.06 M-2.49 M-3.19 M -3.15 M EBIT -158.13 K-1.86 M-1.53 M-2.15 M-2.57 M-3.26 M -3.21 M Cost of revenue 775.86 K297.33 K666.04 K494.52 K563.6 K685.99 K 667.49 K Other cost of goods sold 036.24 K5 30707 08111.83 K 5 048 Depreciation & amortization (cash flow) 1 50579.72 K76 K89.08 K86.78 K69.05 K 62.86 K