Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 2.85 M2.48 M2.73 M3.08 M3.39 M 3.64 M Research & development ————— — Operating income -158.13 K-1.86 M-1.53 M-2.15 M-2.57 M -2.81 M Non-Operating Income, Total 674.48 K-529.04 K-136.87 K40.22 K92.23 K 40.99 K Interest expense, net of interest capitalized ———2757 267 8 875 Non-Operating Income, excl. Interest Expenses 510.2 K-486.29 K-57.33 K34.22 K55.76 K 14.07 K Unusual income/expense 164.28 K-42.75 K-79.54 K5 72429.21 K 18.04 K Pretax income 516.35 K-2.39 M-1.67 M-2.11 M-2.48 M -2.77 M Equity in earnings 0———— — Taxes 161.58 K137.07 K-4 0553 5754 934 -7 673 Non-controlling/minority interest —-43620.82 K-7 950-15.57 K -46.84 K After tax other income/expense ————— — Net income before discontinued operations 354.77 K-2.52 M-1.69 M-2.1 M-2.47 M -2.71 M Discontinued operations ————— — Net income 354.77 K-2.52 M-1.69 M-2.1 M-2.47 M -2.71 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 354.77 K-2.52 M-1.67 M-2.1 M-2.47 M -2.71 M Basic earnings per share (Basic EPS) ——-20-30-31.5 -10.5 Diluted earnings per share (Diluted EPS) ——-0.38-30-31.5 -10.5 Average basic shares outstanding ——87.82 K75.81 K77.84 K 2.27 M Diluted shares outstanding ——4.39 M75.81 K77.84 K 2.27 M EBITDA -156.63 K-1.78 M-1.46 M-2.06 M-2.49 M -2.72 M EBIT -158.13 K-1.86 M-1.53 M-2.15 M-2.57 M -2.81 M Cost of revenue 775.86 K297.33 K666.04 K494.52 K563.6 K 702.59 K Other cost of goods sold 036.24 K5 30707 081 13.86 K Depreciation & amortization (cash flow) 1 50579.72 K76 K89.08 K86.78 K 88.74 K