CSBR

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 12.36 M13.99 M15.04 M16.56 M 57.94 M Gross profit 5.08 M6 M7.77 M7.72 M 26.58 M Operating expenses 19.54 M18.94 M19.84 M22.54 M 80.84 M Selling/general/admin expenses 4.83 M4.42 M4.97 M5.64 M 19.87 M Research & development 1.96 M2.08 M2.62 M2.27 M 8.93 M Operating income -2.01 M-527 K185 K-276 K -2.63 M Non-Operating Income, Total 42 K75 K70 K39 K 226 K Interest expense, net of interest capitalized 2 0002 0002 0001 000 7 000 Non-Operating Income, excl. Interest Expenses -2 000-2 000-2 000-1 000 -7 000 Unusual income/expense 42 K75 K70 K39 K 226 K Pretax income -1.97 M-452 K255 K-237 K -2.4 M Equity in earnings ———— — Taxes -130 K14 K18 K42 K -56 K Non-controlling/minority interest —-30 K-31 K— — After tax other income/expense ———— — Net income before discontinued operations -1.83 M-436 K268 K-279 K -2.28 M Discontinued operations ———— — Net income -1.83 M-436 K268 K-279 K -2.28 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -1.83 M-436 K268 K-279 K -2.28 M Basic earnings per share (Basic EPS) -0.14-0.030.02-0.02 -0.17 Diluted earnings per share (Diluted EPS) -0.12-0.030.02-0.02 -0.15 Average basic shares outstanding 13.66 M13.79 M13.79 M13.89 M 55.13 M Diluted shares outstanding 14.27 M13.79 M14.46 M13.89 M 56.4 M EBITDA -14.1 M-12.58 M-11.71 M-14.47 M -52.85 M EBIT -14.45 M-12.94 M-12.06 M-14.81 M -54.26 M Cost of revenue 7.27 M8 M7.26 M8.83 M 31.36 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 354 K358 K357 K341 K 1.41 M