Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.42 M4.97 M5.64 M5.43 M 20.47 M Research & development 2.08 M2.62 M2.27 M2.12 M 9.08 M Operating income -527 K185 K-276 K-522 K -1.14 M Non-Operating Income, Total 75 K70 K39 K27 K 211 K Interest expense, net of interest capitalized 2 0002 0001 0000 5 000 Non-Operating Income, excl. Interest Expenses -2 000-2 000-1 0000 -5 000 Unusual income/expense 75 K70 K39 K27 K 211 K Pretax income -452 K255 K-237 K-495 K -929 K Equity in earnings ———— — Taxes 14 K18 K42 K172 K 246 K Non-controlling/minority interest -30 K-31 K—— — After tax other income/expense ———— — Net income before discontinued operations -436 K268 K-279 K-728 K -1.18 M Discontinued operations ———— — Net income -436 K268 K-279 K-728 K -1.18 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -436 K268 K-279 K-728 K -1.18 M Basic earnings per share (Basic EPS) -0.030.02-0.02-0.05 -0.08 Diluted earnings per share (Diluted EPS) -0.030.02-0.02-0.05 -0.08 Average basic shares outstanding 13.79 M13.79 M13.89 M13.83 M — Diluted shares outstanding 13.79 M14.46 M13.89 M13.83 M — EBITDA -12.58 M-11.71 M-14.47 M-12.49 M -51.25 M EBIT -12.94 M-12.06 M-14.81 M-12.84 M -52.65 M Cost of revenue 8 M7.26 M8.83 M6.81 M 30.9 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 358 K357 K341 K344 K 1.4 M