CSBR

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 17.04 M12.36 M13.99 M15.04 M 58.42 M Gross profit 10.42 M5.08 M6 M7.77 M 29.28 M Operating expenses 16.78 M18.86 M18.96 M19.81 M 74.4 M Selling/general/admin expenses 4.2 M4.83 M4.42 M4.97 M 18.43 M Research & development 1.72 M1.96 M2.08 M2.62 M 8.38 M Operating income 4.5 M-2.01 M527 K185 K 3.2 M Non-Operating Income, Total 19 K42 K75 K70 K 206 K Interest expense, net of interest capitalized 2 0002 0002 0002 000 8 000 Non-Operating Income, excl. Interest Expenses -2 000-2 000-2 000-2 000 -8 000 Unusual income/expense 19 K42 K75 K70 K 206 K Pretax income 4.52 M-1.97 M452 K255 K 3.26 M Equity in earnings ———— — Taxes 23 K20 K14 K18 K 75 K Non-controlling/minority interest ——30 K31 K — After tax other income/expense ———— — Net income before discontinued operations 4.5 M-1.83 M436 K268 K 3.36 M Discontinued operations ———— — Net income 4.5 M-1.83 M436 K268 K 3.36 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 4.5 M-1.83 M436 K268 K 3.36 M Basic earnings per share (Basic EPS) 0.33-0.14-0.030.02 0.18 Diluted earnings per share (Diluted EPS) 0.31-0.12-0.030.02 0.18 Average basic shares outstanding 13.7 M13.66 M13.79 M13.79 M 54.94 M Diluted shares outstanding 14.36 M14.27 M13.79 M14.46 M 56.88 M EBITDA -5.96 M-13.42 M-12.6 M-11.68 M -43.66 M EBIT -6.36 M-13.77 M-12.96 M-12.04 M -45.13 M Cost of revenue 6.62 M7.27 M8 M7.26 M 29.15 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 398 K354 K358 K357 K 1.47 M