INTA

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 129.07 M135.04 M139.03 M140.21 M 543.34 M Gross profit 96.41 M100.96 M103.83 M105.14 M 406.33 M Operating expenses 102.11 M105.17 M118.29 M112.31 M 437.88 M Selling/general/admin expenses 68.02 M67.25 M77.35 M73.03 M 285.66 M Research & development 34.09 M37.92 M40.93 M39.28 M 152.22 M Operating income 5.7 M4.21 M14.46 M7.18 M 31.55 M Non-Operating Income, Total 3.38 M4.21 M1.06 M1.92 M 10.57 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 3.38 M4.21 M1.06 M1.92 M 10.57 M Unusual income/expense ———— — Pretax income 2.32 M-400 K13.4 M5.26 M 20.58 M Equity in earnings ———— — Taxes 634 K586 K957 K672 K 2.85 M Non-controlling/minority interest ———— — After tax other income/expense 260 K53 K38 K38 K 389 K Net income before discontinued operations 2.95 M528 K14.35 M5.93 M 23.77 M Discontinued operations ———— — Net income 2.95 M528 K14.35 M5.93 M 23.77 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 2.95 M528 K14.35 M5.93 M 23.77 M Basic earnings per share (Basic EPS) -0.040-0.18-0.07 -0.29 Diluted earnings per share (Diluted EPS) -0.040-0.18-0.07 -0.29 Average basic shares outstanding 79.89 M78.71 M81.88 M81.05 M 321.53 M Diluted shares outstanding 79.89 M78.71 M81.88 M81.05 M 321.53 M EBITDA -1.55 M465 K-9.88 M-2.53 M -13.49 M EBIT -5.7 M-4.21 M-14.46 M-7.18 M -31.55 M Cost of revenue 32.66 M34.08 M35.2 M35.07 M 137.01 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 4.15 M4.68 M4.57 M4.65 M 18.05 M