INTA

Value Q1, 25Q2, 25Q3, 25 TTM Total revenue 139.03 M140.21 M146.04 M 560.31 M Gross profit 103.83 M105.14 M110.51 M 420.44 M Operating expenses 118.29 M112.31 M124.76 M 460.53 M Selling/general/admin expenses 77.35 M73.03 M80.61 M 298.25 M Research & development 40.93 M39.28 M44.14 M 162.28 M Operating income -14.46 M-7.18 M-14.25 M -40.09 M Non-Operating Income, Total 1.06 M1.92 M-166 K 7.42 M Interest expense, net of interest capitalized ——— — Non-Operating Income, excl. Interest Expenses 1.06 M1.92 M-166 K 7.42 M Unusual income/expense ——— — Pretax income -13.4 M-5.26 M-14.41 M -32.67 M Equity in earnings ——— — Taxes 957 K672 K1.08 M 3.64 M Non-controlling/minority interest ——— — After tax other income/expense -38 K-38 K-70 K -199 K Net income before discontinued operations -14.35 M-5.93 M-15.49 M -36.31 M Discontinued operations ——— — Net income -14.35 M-5.93 M-15.49 M -36.31 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -14.35 M-5.93 M-15.49 M -36.31 M Basic earnings per share (Basic EPS) -0.18-0.07-0.2 -0.45 Diluted earnings per share (Diluted EPS) -0.18-0.07-0.2 -0.45 Average basic shares outstanding 81.88 M81.05 M78.87 M — Diluted shares outstanding 81.88 M81.05 M78.87 M — EBITDA -9.88 M-2.53 M-9.55 M -21.5 M EBIT -14.46 M-7.18 M-14.25 M -40.09 M Cost of revenue 35.2 M35.07 M35.53 M 139.87 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 4.57 M4.65 M4.7 M 18.6 M