INTA

Valor Q4, 24Q1, 25Q2, 25 TTM Total revenue 135.04 M139.03 M140.21 M 543.34 M Gross profit 100.96 M103.83 M105.14 M 406.33 M Operating expenses 105.17 M118.29 M112.31 M 437.88 M Selling/general/admin expenses 67.25 M77.35 M73.03 M 285.66 M Research & development 37.92 M40.93 M39.28 M 152.22 M Operating income -4.21 M-14.46 M-7.18 M -31.55 M Non-Operating Income, Total 4.62 M1.06 M1.92 M 10.97 M Interest expense, net of interest capitalized ——— — Non-Operating Income, excl. Interest Expenses 4.62 M1.06 M1.92 M 10.97 M Unusual income/expense ——— — Pretax income 400 K-13.4 M-5.26 M -20.58 M Equity in earnings ——— — Taxes 928 K957 K672 K 3.19 M Non-controlling/minority interest ——— — After tax other income/expense -53 K-38 K-38 K -389 K Net income before discontinued operations -528 K-14.35 M-5.93 M -23.77 M Discontinued operations ——— — Net income -528 K-14.35 M-5.93 M -23.77 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -528 K-14.35 M-5.93 M -23.77 M Basic earnings per share (Basic EPS) 0-0.18-0.07 -0.29 Diluted earnings per share (Diluted EPS) 0-0.18-0.07 -0.29 Average basic shares outstanding 78.71 M81.88 M81.05 M 321.53 M Diluted shares outstanding 78.71 M81.88 M81.05 M 321.53 M EBITDA 465 K-9.88 M-2.53 M -13.49 M EBIT -4.21 M-14.46 M-7.18 M -31.55 M Cost of revenue 34.08 M35.2 M35.07 M 137.01 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 4.68 M4.57 M4.65 M 18.05 M