Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.09 M1.21 M1.36 M1.11 M1.2 M 4.88 M Research & development 486 K480 K434 K363 K354 K 1.63 M Operating income 476 K510 K849 K66 K313 K 1.74 M Non-Operating Income, Total 19 K26 K5 00025 K3 000 59 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 19 K26 K5 00025 K3 000 59 K Unusual income/expense ————— — Pretax income 495 K446 K844 K91 K310 K 1.69 M Equity in earnings ————— — Taxes 28 K-33 K39 K9 00026 K 41 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 523 K413 K805 K100 K336 K 1.65 M Discontinued operations ————— — Net income 523 K413 K805 K100 K336 K 1.65 M Dilution adjustment 200 K200 K200 K0200 K 600 K Preferred dividends 100 K100 K100 K100 K100 K 400 K Diluted net income available to common stockholders 623 K513 K905 K0436 K 1.85 M Basic earnings per share (Basic EPS) -0.04-0.03-0.060-0.03 -0.12 Diluted earnings per share (Diluted EPS) -0.04-0.03-0.060-0.03 -0.12 Average basic shares outstanding 14.79 M14.79 M14.8 M14.8 M14.81 M 59.2 M Diluted shares outstanding 14.79 M14.79 M14.8 M14.8 M14.81 M 59.2 M EBITDA -245 K-304 K-630 K298 K-80 K -716 K EBIT -476 K-510 K-849 K66 K-313 K -1.61 M Cost of revenue 1.57 M1.8 M1.72 M1.88 M1.72 M 7.12 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 231 K206 K219 K232 K233 K 890 K