Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.09 M1.21 M1.36 M1.11 M1.2 M 4.88 M Research & development 486 K480 K434 K363 K354 K 1.63 M Operating income -476 K-510 K-849 K-66 K181 K -1.24 M Non-Operating Income, Total -19 K64 K5 00025 K3 000 97 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -19 K64 K5 00025 K3 000 97 K Unusual income/expense ————— — Pretax income 495 K446 K844 K91 K310 K 1.69 M Equity in earnings ————— — Taxes 28 K-33 K-39 K-9 000-26 K -107 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -523 K-413 K-805 K-100 K136 K -1.18 M Discontinued operations ————— — Net income -523 K-413 K-805 K-100 K136 K -1.18 M Dilution adjustment 1.25 M1.03 M1.81 M200 K400 K 3.44 M Preferred dividends 100 K100 K100 K100 K100 K 400 K Diluted net income available to common stockholders 623 K513 K905 K0436 K 1.85 M Basic earnings per share (Basic EPS) -0.04-0.03-0.060-0.03 -0.12 Diluted earnings per share (Diluted EPS) -0.04-0.03-0.060-0.03 -0.12 Average basic shares outstanding 14.79 M14.79 M14.8 M14.8 M14.8 M 59.19 M Diluted shares outstanding 14.79 M14.79 M14.8 M14.8 M14.8 M 59.19 M EBITDA -245 K-304 K-630 K298 K-80 K -716 K EBIT -476 K-510 K-849 K66 K-313 K -1.61 M Cost of revenue 1.57 M1.8 M1.72 M1.88 M1.72 M 7.12 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 231 K206 K219 K232 K233 K 890 K