Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.21 M1.36 M1.11 M1.2 M1.28 M1.48 M 5.07 M Research & development 480 K434 K363 K354 K353 K303 K 1.37 M Operating income -510 K-849 K66 K-313 K-733 K-450 K -1.43 M Non-Operating Income, Total 64 K5 00025 K3 000-10 K60 K 78 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 64 K5 00025 K3 000-10 K60 K 78 K Unusual income/expense —————— — Pretax income -446 K-844 K91 K-310 K-743 K-390 K -1.35 M Equity in earnings —————— — Taxes -33 K-39 K-9 00026 K-169 K-52 K -204 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -413 K-805 K100 K-336 K-574 K-338 K -1.15 M Discontinued operations —————— — Net income -413 K-805 K100 K-336 K-574 K-338 K -1.15 M Dilution adjustment 00000100 K 100 K Preferred dividends 100 K100 K100 K100 K33 K100 K — Diluted net income available to common stockholders -513 K-905 K0-436 K-607 K-338 K -1.38 M Basic earnings per share (Basic EPS) -0.03-0.060-0.03-0.04-0.02 -0.09 Diluted earnings per share (Diluted EPS) -0.03-0.060-0.03-0.04-0.02 -0.09 Average basic shares outstanding 14.79 M14.8 M14.8 M14.81 M14.92 M15.75 M — Diluted shares outstanding 14.79 M14.8 M14.8 M14.81 M14.92 M15.75 M — EBITDA -304 K-630 K298 K-80 K-510 K-231 K -523 K EBIT -510 K-849 K66 K-313 K-733 K-450 K -1.43 M Cost of revenue 1.8 M1.72 M1.88 M1.72 M1.95 M1.74 M 7.28 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 206 K219 K232 K233 K223 K219 K 907 K