Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.36 M1.11 M1.2 M1.28 M1.48 M1.16 M 5.13 M Research & development 434 K363 K354 K353 K303 K262 K 1.27 M Operating income -849 K66 K-313 K-733 K-450 K246 K -1.25 M Non-Operating Income, Total 5 00025 K3 000-10 K60 K-15 K 38 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 5 00025 K3 000-10 K60 K-15 K 38 K Unusual income/expense —————— — Pretax income -844 K91 K-310 K-743 K-390 K231 K -1.21 M Equity in earnings —————— — Taxes -39 K-9 00026 K-169 K-52 K-17 K -212 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -805 K100 K-336 K-574 K-338 K248 K -1 M Discontinued operations —————— — Net income -805 K100 K-336 K-574 K-338 K248 K -1 M Dilution adjustment 0000100 K100 K 200 K Preferred dividends 100 K100 K100 K33 K100 K100 K — Diluted net income available to common stockholders -905 K0-436 K-607 K-338 K248 K -1.13 M Basic earnings per share (Basic EPS) -0.060-0.03-0.04-0.020.02 -0.07 Diluted earnings per share (Diluted EPS) -0.060-0.03-0.04-0.020.02 -0.07 Average basic shares outstanding 14.8 M14.8 M14.81 M14.92 M15.75 M15.75 M — Diluted shares outstanding 14.8 M14.8 M14.81 M14.92 M15.75 M15.77 M — EBITDA -630 K298 K-80 K-510 K-231 K432 K -389 K EBIT -849 K66 K-313 K-733 K-450 K246 K -1.25 M Cost of revenue 1.72 M1.88 M1.72 M1.95 M1.74 M2.1 M 7.5 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 219 K232 K233 K223 K219 K186 K 861 K