MTVA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 209 K128 K146 K151 K85 K 510 K Gross profit 209 K128 K146 K151 K85 K 510 K Operating expenses 5.58 M3.89 M4.3 M3.48 M2.05 M 13.71 M Selling/general/admin expenses 1.53 M1.56 M1.98 M1.56 M1.8 M 6.91 M Research & development 4.06 M2.33 M2.32 M1.91 M241 K 6.8 M Operating income -5.58 M-3.89 M-4.3 M-3.48 M-2.05 M -13.71 M Non-Operating Income, Total 412 K215 K306 K98 K116 K 735 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 412 K215 K306 K98 K116 K 735 K Pretax income -5.17 M-3.67 M-4 M-3.38 M-1.93 M -12.97 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.17 M-3.67 M-4 M-3.38 M-1.93 M -12.97 M Discontinued operations ————— — Net income -5.17 M-3.67 M-4 M-3.38 M-1.93 M -12.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.17 M-3.67 M-4 M-3.38 M-1.93 M -12.97 M Basic earnings per share (Basic EPS) 1.76-3.96-2.86-1.541.01 -7.35 Diluted earnings per share (Diluted EPS) 1.76-3.96-2.86-1.541.01 -7.35 Average basic shares outstanding 705.19 K933.11 K1.39 M2.22 M1.77 M 6.31 M Diluted shares outstanding 705.19 K933.11 K1.39 M2.22 M1.77 M 6.31 M EBITDA -5.37 M-3.75 M-4.15 M-3.32 M-1.96 M -13.18 M EBIT -5.38 M-3.76 M-4.16 M-3.32 M-1.96 M -13.2 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5 0004 0005 0005 0005 000 19 K