MTVA

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 128 K146 K151 K85 K85 K73 K 394 K Gross profit 128 K146 K151 K85 K85 K73 K 394 K Operating expenses 3.89 M4.3 M3.48 M2.05 M4.03 M5.38 M 14.93 M Selling/general/admin expenses 1.56 M1.98 M1.56 M1.8 M1.92 M1.91 M 7.2 M Research & development 2.33 M2.32 M1.91 M241 K2.1 M3.48 M 7.73 M Operating income -3.89 M-4.3 M-3.48 M-2.05 M-4.03 M-5.38 M -14.93 M Non-Operating Income, Total 215 K306 K98 K116 K202 K69 K 485 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 215 K306 K98 K116 K202 K69 K 485 K Pretax income -3.67 M-4 M-3.38 M-1.93 M-3.82 M-5.32 M -14.45 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.67 M-4 M-3.38 M-1.93 M-3.82 M-5.32 M -14.45 M Discontinued operations —————— — Net income -3.67 M-4 M-3.38 M-1.93 M-3.82 M-5.32 M -14.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.67 M-4 M-3.38 M-1.93 M-3.82 M-5.32 M -14.45 M Basic earnings per share (Basic EPS) -3.96-2.86-1.540.99-0.79-0.9 -2.24 Diluted earnings per share (Diluted EPS) -3.96-2.86-1.540.99-0.79-0.9 -2.24 Average basic shares outstanding 933.11 K1.39 M2.22 M1.77 M4.86 M5.93 M — Diluted shares outstanding 933.11 K1.39 M2.22 M1.77 M4.86 M5.93 M — EBITDA -3.75 M-4.15 M-3.32 M-1.96 M-3.94 M-5.31 M -14.52 M EBIT -3.76 M-4.16 M-3.32 M-1.96 M-3.94 M-5.31 M -14.54 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4 0005 0005 0005 0005 0004 000 19 K