MTVA

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 128 K146 K151 K85 K85 K 467 K Gross profit 128 K146 K151 K85 K85 K 467 K Operating expenses 3.89 M4.3 M3.48 M2.05 M4.03 M 13.85 M Selling/general/admin expenses 1.56 M1.98 M1.56 M1.8 M1.92 M 7.27 M Research & development 2.33 M2.32 M1.91 M241 K2.1 M 6.58 M Operating income -3.89 M-4.3 M-3.48 M-2.05 M-4.03 M -13.85 M Non-Operating Income, Total 215 K306 K98 K116 K202 K 722 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 215 K306 K98 K116 K202 K 722 K Pretax income -3.67 M-4 M-3.38 M-1.93 M-3.82 M -13.13 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.67 M-4 M-3.38 M-1.93 M-3.82 M -13.13 M Discontinued operations ————— — Net income -3.67 M-4 M-3.38 M-1.93 M-3.82 M -13.13 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.67 M-4 M-3.38 M-1.93 M-3.82 M -13.13 M Basic earnings per share (Basic EPS) -3.96-2.86-1.540.98-0.79 -4.21 Diluted earnings per share (Diluted EPS) -3.96-2.86-1.540.98-0.79 -4.21 Average basic shares outstanding 933.11 K1.39 M2.22 M1.77 M4.86 M — Diluted shares outstanding 933.11 K1.39 M2.22 M1.77 M4.86 M — EBITDA -3.75 M-4.15 M-3.32 M-1.96 M-3.94 M -13.36 M EBIT -3.76 M-4.16 M-3.32 M-1.96 M-3.94 M -13.38 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4 0005 0005 0005 0005 000 20 K