MTVA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 209 K128 K146 K151 K85 K85 K 467 K Gross profit 209 K128 K146 K151 K85 K85 K 467 K Operating expenses 5.58 M3.89 M4.3 M3.48 M2.05 M4.03 M 13.85 M Selling/general/admin expenses 1.53 M1.56 M1.98 M1.56 M1.8 M1.92 M 7.27 M Research & development 4.06 M2.33 M2.32 M1.91 M241 K2.1 M 6.58 M Operating income -5.58 M-3.89 M-4.3 M-3.48 M-2.05 M-4.03 M -13.85 M Non-Operating Income, Total 412 K215 K306 K98 K116 K202 K 722 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 412 K215 K306 K98 K116 K202 K 722 K Pretax income -5.17 M-3.67 M-4 M-3.38 M-1.93 M-3.82 M -13.13 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.17 M-3.67 M-4 M-3.38 M-1.93 M-3.82 M -13.13 M Discontinued operations —————— — Net income -5.17 M-3.67 M-4 M-3.38 M-1.93 M-3.82 M -13.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.17 M-3.67 M-4 M-3.38 M-1.93 M-3.82 M -13.13 M Basic earnings per share (Basic EPS) 1.76-3.96-2.86-1.540.98-0.79 -4.21 Diluted earnings per share (Diluted EPS) 1.76-3.96-2.86-1.540.98-0.79 -4.21 Average basic shares outstanding 705.19 K933.11 K1.39 M2.22 M1.77 M4.86 M — Diluted shares outstanding 705.19 K933.11 K1.39 M2.22 M1.77 M4.86 M — EBITDA -5.37 M-3.75 M-4.15 M-3.32 M-1.96 M-3.94 M -13.36 M EBIT -5.38 M-3.76 M-4.16 M-3.32 M-1.96 M-3.94 M -13.38 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5 0004 0005 0005 0005 0005 000 20 K