MTVA

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 310 K209 K128 K146 K151 K 634 K Gross profit 310 K209 K128 K146 K151 K 634 K Operating expenses 1.74 M1.53 M1.56 M4.3 M3.48 M 10.86 M Selling/general/admin expenses 1.74 M1.53 M1.56 M1.98 M1.56 M 6.63 M Research & development 4.52 M4.06 M2.33 M2.32 M1.91 M 10.62 M Operating income 6.26 M5.58 M3.89 M4.3 M3.48 M 17.25 M Non-Operating Income, Total 607 K412 K215 K306 K98 K 1.03 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 607 K412 K215 K306 K98 K 1.03 M Pretax income 5.65 M5.17 M3.67 M4 M3.38 M 16.22 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.65 M5.17 M3.67 M4 M3.38 M 16.22 M Discontinued operations ————— — Net income 5.65 M5.17 M3.67 M4 M3.38 M 16.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.65 M5.17 M3.67 M4 M3.38 M 16.22 M Basic earnings per share (Basic EPS) -6.051.76-3.96-2.86-1.54 -6.6 Diluted earnings per share (Diluted EPS) -6.051.76-3.96-2.86-1.54 -6.6 Average basic shares outstanding 928.55 K705.19 K933.11 K1.39 M2.22 M 5.25 M Diluted shares outstanding 928.55 K705.19 K933.11 K1.39 M2.22 M 5.25 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5 0005 0004 0005 0005 000 19 K