Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 235.32 M415.48 M379.83 M332.53 M298.03 M — Research & development ————— — Operating income 580.87 M1.06 B648.41 M684.09 M1.03 B — Non-Operating Income, Total 32.86 M17.3 M9.86 M24.38 M17.38 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 15.56 M7.17 M-29 M-8.15 M207 K — Unusual income/expense 17.3 M10.14 M38.86 M32.53 M17.17 M — Pretax income 625.55 M1.1 B687.58 M743.32 M1.08 B — Equity in earnings ————— — Taxes 89.81 M197.44 M106.83 M142.1 M225.27 M — Non-controlling/minority interest -137 K-2.7 M-2.7 M-2.36 M-2.22 M — After tax other income/expense ————— — Net income before discontinued operations 535.74 M904.58 M580.75 M601.22 M855.99 M — Discontinued operations ————— — Net income 535.74 M904.58 M580.75 M601.22 M855.99 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 535.88 M907.28 M583.45 M603.58 M858.21 M — Basic earnings per share (Basic EPS) 23.4437.6425.7426.7242.04 132.14 Diluted earnings per share (Diluted EPS) 22.835.982526.0841.28 128.34 Average basic shares outstanding 298.22 M307.27 M312.59 M320.75 M298.01 M 1.24 B Diluted shares outstanding 306.67 M321.4 M322.02 M328.51 M303.45 M 1.28 B EBITDA 491.14 M943.57 M430.44 M391.51 M661.73 M — EBIT 485.61 M933.22 M419.28 M381.12 M651.47 M — Cost of revenue 352.38 M504.91 M573.24 M677.61 M777.34 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.53 M10.35 M11.16 M10.39 M10.26 M —