Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 235.32 M415.48 M379.83 M332.53 M298.03 M447.37 M — Research & development —————— — Operating income 580.87 M1.06 B648.41 M684.09 M1.03 B955 M — Non-Operating Income, Total 32.86 M17.3 M9.86 M24.38 M17.38 M46.42 M — Interest expense, net of interest capitalized —————3.18 M — Non-Operating Income, excl. Interest Expenses 15.56 M7.17 M-29 M-8.15 M207 K19.64 M — Unusual income/expense 17.3 M10.14 M38.86 M32.53 M17.17 M23.61 M — Pretax income 625.55 M1.1 B687.58 M743.32 M1.08 B1.05 B — Equity in earnings —————— — Taxes 89.81 M197.44 M106.83 M142.1 M225.27 M200.27 M — Non-controlling/minority interest -137 K-2.7 M-2.7 M-2.36 M-2.22 M-2.01 M — After tax other income/expense —————— — Net income before discontinued operations 535.74 M904.58 M580.75 M601.22 M855.99 M854.51 M — Discontinued operations —————— — Net income 535.74 M904.58 M580.75 M601.22 M855.99 M854.51 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 535.88 M907.28 M583.45 M603.58 M858.21 M856.52 M — Basic earnings per share (Basic EPS) 23.4437.6425.7426.7242.0444.96 139.46 Diluted earnings per share (Diluted EPS) 22.835.982526.0841.2844.02 136.38 Average basic shares outstanding 298.22 M307.27 M312.59 M320.75 M298.01 M266.5 M — Diluted shares outstanding 306.67 M321.4 M322.02 M328.51 M303.45 M272.17 M — EBITDA 491.14 M943.57 M430.44 M391.51 M661.73 M446.37 M — EBIT 485.61 M933.22 M419.28 M381.12 M651.47 M436.63 M — Cost of revenue 352.38 M504.91 M573.24 M677.61 M777.34 M947.64 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.53 M10.35 M11.16 M10.39 M10.26 M9.74 M —