Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 26 M30.41 M34.07 M40.73 M38.62 M 143.83 M Research & development 20.39 M24.76 M25.8 M22.85 M24.84 M 98.25 M Operating income -257.07 M128.1 M-78.05 M-115.89 M42.57 M -23.27 M Non-Operating Income, Total 26.58 M2.65 M4.58 M7.08 M354 K 14.67 M Interest expense, net of interest capitalized 1.31 M235 K169 K153 K113 K 670 K Non-Operating Income, excl. Interest Expenses -1.31 M-235 K-169 K-153 K-113 K -670 K Unusual income/expense 26.58 M2.65 M4.58 M7.08 M354 K 14.67 M Pretax income -258.29 M130.75 M-73.47 M-108.81 M42.26 M -9.27 M Equity in earnings ————— — Taxes 311 K819 K1.26 M457 K2.2 M 4.73 M Non-controlling/minority interest ————— — After tax other income/expense 1.21 M-903 K-1.09 M-1.12 M1.17 M -1.95 M Net income before discontinued operations -258.6 M129.93 M-74.72 M-109.27 M40.06 M -14 M Discontinued operations ————— — Net income -258.6 M129.93 M-74.72 M-109.27 M40.06 M -14 M Dilution adjustment 0-3.13 M-602 K-1.86 M-93.93 M -99.52 M Preferred dividends 00000 0 Diluted net income available to common stockholders -258.6 M126.81 M-75.33 M-111.13 M-53.87 M -113.52 M Basic earnings per share (Basic EPS) -0.750.33-0.19-0.270.1 -0.03 Diluted earnings per share (Diluted EPS) -0.750.31-0.19-0.27-0.13 -0.28 Average basic shares outstanding 338.46 M393.89 M400.12 M409.78 M405.42 M 1.61 B Diluted shares outstanding 338.46 M414.16 M402.04 M411.7 M409.46 M 1.64 B EBITDA -249.47 M135.6 M-70.45 M-107.59 M52.17 M 9.73 M EBIT -257.07 M128.1 M-78.05 M-115.89 M42.57 M -23.27 M Cost of revenue 20.76 M18.51 M26.02 M24.13 M28.71 M 97.37 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.6 M7.5 M7.6 M8.3 M9.6 M 33 M