Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 30.41 M34.07 M40.73 M38.62 M44.89 M42.62 M 166.86 M Research & development 24.76 M25.8 M22.85 M24.84 M26.2 M27.13 M 101.02 M Operating income 128.1 M-78.05 M-115.89 M42.57 M-22.67 M-43.3 M -139.29 M Non-Operating Income, Total 2.65 M4.58 M7.08 M354 K-1.56 M2.66 M 8.54 M Interest expense, net of interest capitalized 235 K169 K153 K113 K71 K61 K 398 K Non-Operating Income, excl. Interest Expenses -235 K-169 K-153 K291 K-142 K-122 K -126 K Unusual income/expense 2.65 M4.58 M7.08 M-50 K-1.49 M2.72 M 8.26 M Pretax income 130.75 M-73.47 M-108.81 M42.26 M-24.23 M-40.63 M -131.42 M Equity in earnings —————— — Taxes 819 K1.26 M457 K2.2 M798 K2.18 M 5.64 M Non-controlling/minority interest —————— — After tax other income/expense -903 K-1.09 M-1.12 M1.17 M-744 K565 K -133 K Net income before discontinued operations 129.93 M-74.72 M-109.27 M40.06 M-25.03 M-42.82 M -137.06 M Discontinued operations —————— — Net income 129.93 M-74.72 M-109.27 M40.06 M-25.03 M-42.82 M -137.06 M Dilution adjustment -3.13 M-602 K-1.86 M-93.92 M—— — Preferred dividends 0000—— — Diluted net income available to common stockholders 126.81 M-75.33 M-111.13 M-53.87 M-47.53 M-45.18 M -257.71 M Basic earnings per share (Basic EPS) 0.33-0.19-0.270.1-0.06-0.1 -0.33 Diluted earnings per share (Diluted EPS) 0.31-0.19-0.27-0.13-0.11-0.1 -0.61 Average basic shares outstanding 393.89 M400.12 M409.78 M405.42 M421.47 M430.52 M — Diluted shares outstanding 414.16 M402.04 M411.7 M409.46 M429.78 M438.65 M — EBITDA -62.34 M-70.45 M-107.59 M52.17 M-13.27 M-33.4 M -102.09 M EBIT 128.1 M-78.05 M-115.89 M42.57 M-22.67 M-43.3 M -139.29 M Cost of revenue 18.51 M26.02 M24.13 M28.71 M30.45 M33.97 M 117.26 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.5 M7.6 M8.3 M9.6 M9.4 M9.9 M 37.2 M