CIA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 63.47 M55.65 M65.09 M62.81 M72.07 M 255.62 M Gross profit 19.43 M13.26 M23.49 M19.12 M25.13 M 81 M Operating expenses 25.67 M23.97 M24.87 M24.95 M26.52 M 100.31 M Selling/general/admin expenses ————— — Research & development ————— — Operating income -6.24 M-10.71 M-1.38 M-5.83 M-1.4 M -19.31 M Non-Operating Income, Total -4.16 M-2.89 M2.41 M-1.25 M1.88 M 140 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -4.16 M-2.89 M2.41 M-1.25 M1.88 M 140 K Unusual income/expense ————— — Pretax income 3.72 M-1.79 M6.91 M4.48 M7.86 M 17.47 M Equity in earnings ————— — Taxes 95 K-164 K455 K2.06 M526 K 2.88 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.62 M-1.62 M6.46 M2.42 M7.34 M 14.59 M Discontinued operations ————— — Net income 3.62 M-1.62 M6.46 M2.42 M7.34 M 14.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.62 M1.62 M3.21 M2.42 M7.34 M 14.59 M Basic earnings per share (Basic EPS) 0.07-0.030.130.040.15 0.29 Diluted earnings per share (Diluted EPS) 0.07-0.030.130.040.14 0.28 Average basic shares outstanding 49.74 M49.91 M50.02 M50.1 M50.15 M 200.18 M Diluted shares outstanding 50.75 M50.91 M50.9 M51.4 M51.46 M 204.67 M EBITDA -57 K-4.72 M4.62 M241 K4.63 M 4.77 M EBIT -6.24 M-10.71 M-1.38 M-5.83 M-1.4 M -19.31 M Cost of revenue 44.04 M42.39 M41.59 M43.69 M46.94 M 174.62 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.18 M5.99 M5.99 M6.07 M6.03 M 24.08 M