Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income -6.24 M-10.71 M-1.38 M-5.83 M-1.4 M-5.88 M -14.48 M Non-Operating Income, Total -4.16 M-2.89 M2.41 M-1.25 M1.88 M984 K 4.02 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -4.16 M-2.89 M2.41 M-1.25 M1.88 M984 K 4.02 M Unusual income/expense —————— — Pretax income 3.72 M-1.79 M6.91 M4.48 M7.86 M2.37 M 21.63 M Equity in earnings —————— — Taxes 95 K-164 K455 K2.06 M526 K106 K 3.15 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.62 M-1.62 M6.46 M2.42 M7.34 M2.27 M 18.48 M Discontinued operations —————— — Net income 3.62 M-1.62 M6.46 M2.42 M7.34 M2.27 M 18.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.62 M1.62 M3.21 M2.42 M7.34 M2.27 M 15.24 M Basic earnings per share (Basic EPS) 0.07-0.030.130.040.150.05 0.37 Diluted earnings per share (Diluted EPS) 0.07-0.030.130.040.140.04 0.35 Average basic shares outstanding 49.74 M49.91 M50.02 M50.1 M50.15 M50.31 M — Diluted shares outstanding 50.75 M50.91 M50.9 M51.4 M51.46 M51.58 M — EBITDA -8.61 M-12.21 M4.62 M241 K4.63 M622 K 10.11 M EBIT -6.24 M-10.71 M-1.38 M-5.83 M-1.4 M-5.88 M -14.48 M Cost of revenue 44.04 M42.39 M41.59 M43.69 M46.94 M41.41 M 173.63 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.18 M5.99 M5.99 M6.07 M6.03 M6.5 M 24.59 M