CIA

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 61.73 M63.47 M55.65 M65.09 M62.81 M 247.02 M Gross profit 18.66 M12.72 M5.77 M14.23 M5.34 M 38.06 M Operating expenses 25.05 M25.67 M23.97 M24.87 M24.95 M 99.45 M Selling/general/admin expenses ————— — Research & development ————— — Operating income -6.39 M-12.95 M-18.2 M-10.64 M-19.6 M -61.39 M Non-Operating Income, Total 827 K583 K2.89 M2.41 M1.25 M 7.14 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 827 K583 K2.89 M2.41 M1.25 M 7.14 M Unusual income/expense ————— — Pretax income 3.04 M3.72 M1.79 M6.91 M4.48 M 16.9 M Equity in earnings ————— — Taxes 247 K-1.22 M164 K455 K2.06 M 1.46 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.79 M3.62 M1.62 M6.46 M2.42 M 14.12 M Discontinued operations ————— — Net income 2.79 M3.62 M1.62 M6.46 M2.42 M 14.12 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.79 M3.62 M1.62 M6.46 M2.42 M 14.12 M Basic earnings per share (Basic EPS) 0.060.07-0.030.130.04 0.21 Diluted earnings per share (Diluted EPS) 0.050.07-0.030.130.04 0.21 Average basic shares outstanding 49.69 M49.74 M49.91 M50.02 M50.1 M 199.77 M Diluted shares outstanding 50.52 M50.75 M50.91 M50.9 M51.4 M 203.96 M EBITDA -2.66 M-9.28 M-14.38 M-6.89 M-15.44 M -45.98 M EBIT -6.39 M-12.95 M-18.2 M-10.64 M-19.6 M -61.39 M Cost of revenue 43.07 M50.75 M49.88 M50.86 M57.46 M 208.96 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.73 M3.67 M3.82 M3.75 M4.16 M 15.41 M