FN

Value Q4, 24Q1, 25Q2, 25 TTM Total revenue 909.69 M978.13 M1.13 B 3.89 B Gross profit 111.29 M116.44 M137.68 M 467.6 M Operating expenses 37.81 M37.11 M39.39 M 151.06 M Selling/general/admin expenses 22.17 M22.25 M23.28 M 89.76 M Research & development ——— — Operating income 89.06 M94.19 M114.4 M 376.51 M Non-Operating Income, Total -4.56 M-2.18 M-3.23 M -12.67 M Interest expense, net of interest capitalized 0—— — Non-Operating Income, excl. Interest Expenses -4.49 M-2.06 M-3.21 M -12.44 M Unusual income/expense -67 K-122 K-17 K -236 K Pretax income 93.24 M101.43 M119.72 M 400.69 M Equity in earnings ——— — Taxes 6.03 M5.5 M7.1 M 23.63 M Non-controlling/minority interest ——— — After tax other income/expense -49 K-66 K-110 K -277 K Net income before discontinued operations 87.21 M95.93 M112.63 M 377.05 M Discontinued operations ——— — Net income 87.21 M95.93 M112.63 M 377.05 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 87.21 M95.93 M112.63 M 377.05 M Basic earnings per share (Basic EPS) 2.432.683.14 10.51 Diluted earnings per share (Diluted EPS) 2.412.663.11 10.43 Average basic shares outstanding 36.02 M35.77 M35.83 M 143.53 M Diluted shares outstanding 36.27 M36.1 M36.25 M 144.79 M EBITDA 73.25 M78.31 M97.3 M 313.28 M EBIT 73.48 M79.33 M98.3 M 316.54 M Cost of revenue 798.4 M861.69 M995.21 M 3.42 B Other cost of goods sold —2.29 M852 K — Depreciation & amortization (cash flow) -228 K-1.02 M-995 K -3.25 M