FN

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 871.8 M909.69 M978.13 M1.13 B 3.89 B Gross profit 102.18 M111.29 M116.44 M137.68 M 467.6 M Operating expenses 36.86 M37.81 M37.11 M39.39 M 151.16 M Selling/general/admin expenses 22.06 M22.17 M22.25 M23.28 M 89.76 M Research & development ———— — Operating income 78.86 M89.06 M94.19 M114.4 M 376.51 M Non-Operating Income, Total 2.71 M-5.46 M2.18 M3.23 M 2.66 M Interest expense, net of interest capitalized 00—— — Non-Operating Income, excl. Interest Expenses 2.67 M-5.53 M2.06 M3.21 M 2.42 M Unusual income/expense 30 K67 K122 K17 K 236 K Pretax income 86.3 M93.24 M101.43 M119.72 M 400.69 M Equity in earnings ———— — Taxes 5.01 M6.03 M5.5 M7.1 M 23.63 M Non-controlling/minority interest ———— — After tax other income/expense 52 K49 K66 K110 K 277 K Net income before discontinued operations 81.29 M87.21 M95.93 M112.63 M 377.05 M Discontinued operations ———— — Net income 81.29 M87.21 M95.93 M112.63 M 377.05 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 81.29 M87.21 M95.93 M112.63 M 377.05 M Basic earnings per share (Basic EPS) 2.262.432.683.14 10.51 Diluted earnings per share (Diluted EPS) 2.252.412.663.11 10.43 Average basic shares outstanding 35.91 M36.02 M35.77 M35.83 M 143.53 M Diluted shares outstanding 36.17 M36.27 M36.1 M36.25 M 144.79 M EBITDA 64.32 M73.25 M78.31 M97.3 M 313.18 M EBIT 65.33 M73.48 M79.33 M98.3 M 316.43 M Cost of revenue 769.62 M798.4 M861.69 M995.21 M 3.42 B Other cost of goods sold ——2.29 M852 K — Depreciation & amortization (cash flow) -1.01 M-228 K-1.02 M-995 K -3.25 M