GRBK

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 567.31 M497.62 M549.15 M499.09 M552.61 M 2.1 B Gross profit 194.03 M155.78 M167.51 M155.46 M162.04 M 640.81 M Operating expenses 19.23 M22.29 M17.14 M18.1 M58.66 M 116.19 M Selling/general/admin expenses 60.65 M54.9 M59.77 M58.14 M58.56 M 231.36 M Research & development ————— — Operating income 159.11 M119.73 M135.14 M121.08 M88.1 M 464.04 M Non-Operating Income, Total 4.4 M4.79 M4.04 M8.89 M10.02 M 27.73 M Interest expense, net of interest capitalized —000— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 4.4 M4.79 M4.04 M8.89 M10.02 M 27.73 M Pretax income 138.09 M106.15 M112.29 M106.64 M113.11 M 438.18 M Equity in earnings 313 K473 K511 K422 K-404 K 1 M Taxes 22.91 M22.22 M22.96 M23.23 M26.26 M 94.67 M Non-controlling/minority interest 11.37 M8.87 M7.38 M5.56 M8.48 M 30.29 M After tax other income/expense ————— — Net income before discontinued operations 103.81 M75.06 M81.95 M77.85 M78.36 M 313.23 M Discontinued operations ————— — Net income 103.81 M75.06 M81.95 M77.85 M78.36 M 313.23 M Dilution adjustment —000— — Preferred dividends —719 K719 K719 K— — Diluted net income available to common stockholders 103.09 M74.34 M81.23 M77.13 M77.65 M 310.35 M Basic earnings per share (Basic EPS) 2.341.671.861.771.79 7.09 Diluted earnings per share (Diluted EPS) 2.331.671.851.771.78 7.07 Average basic shares outstanding 44.51 M44.44 M43.77 M43.54 M43.79 M 175.54 M Diluted shares outstanding 44.84 M44.51 M43.82 M43.63 M43.92 M 175.89 M EBITDA 176.06 M134.9 M151.46 M138.83 M104.54 M 529.73 M EBIT 174.8 M133.5 M150.38 M137.36 M103.39 M 524.62 M Cost of revenue 373.28 M341.84 M381.63 M343.63 M390.57 M 1.46 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.25 M1.41 M1.08 M1.47 M1.15 M 5.11 M