GRBK

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 523.66 M567.31 M497.62 M549.15 M499.09 M552.61 M 2.1 B Gross profit 171.56 M194.03 M155.78 M167.51 M155.46 M162.04 M 640.81 M Operating expenses 57.74 M60.75 M54.89 M16.64 M18.09 M58.66 M 148.27 M Selling/general/admin expenses 57.74 M60.65 M54.9 M59.77 M58.14 M58.56 M 231.36 M Research & development —————— — Operating income 113.83 M133.28 M100.9 M135.64 M121.09 M103.39 M 461.01 M Non-Operating Income, Total 4.16 M4.4 M4.79 M4.04 M8.89 M10.02 M 27.73 M Interest expense, net of interest capitalized ———00— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 4.16 M4.4 M4.79 M4.04 M8.89 M10.02 M 27.73 M Pretax income 118.98 M138.09 M106.15 M112.29 M106.64 M113.11 M 438.18 M Equity in earnings 992 K313 K473 K511 K422 K-404 K 1 M Taxes 23.1 M22.93 M22.2 M23 M23.2 M26.27 M 94.67 M Non-controlling/minority interest 6.79 M11.37 M8.87 M7.38 M5.56 M8.48 M 30.29 M After tax other income/expense —————— — Net income before discontinued operations 89.11 M103.81 M75.06 M81.95 M77.85 M78.36 M 313.23 M Discontinued operations —————— — Net income 89.11 M103.81 M75.06 M81.95 M77.85 M78.36 M 313.23 M Dilution adjustment 0——00— — Preferred dividends 719 K——719 K719 K— — Diluted net income available to common stockholders 88.39 M103.81 M75.06 M81.23 M77.13 M78.36 M 311.79 M Basic earnings per share (Basic EPS) 1.992.341.671.861.771.79 7.09 Diluted earnings per share (Diluted EPS) 1.982.331.671.851.771.78 7.07 Average basic shares outstanding 44.46 M44.51 M44.44 M43.77 M43.54 M43.79 M 175.54 M Diluted shares outstanding 44.53 M44.84 M44.51 M43.82 M43.63 M43.92 M 175.89 M EBITDA 115.08 M134.54 M102.3 M151.96 M138.85 M104.54 M 497.65 M EBIT 113.83 M133.28 M100.9 M150.88 M137.38 M103.39 M 492.54 M Cost of revenue 352.1 M373.28 M341.84 M381.63 M343.63 M390.57 M 1.46 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.25 M1.25 M1.41 M1.08 M1.47 M1.15 M 5.11 M