Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q2, 26 TTM Selling/general/admin expenses 54.9 M59.77 M58.14 M63.22 M54.4 M 228.35 M Research & development ————— — Operating income 119.73 M135.14 M121.08 M88.1 M90.88 M 379.18 M Non-Operating Income, Total 4.79 M4.04 M8.89 M10.02 M2.35 M 20.96 M Interest expense, net of interest capitalized 000—0 — Non-Operating Income, excl. Interest Expenses 000-4.14 M0 -4.14 M Unusual income/expense 4.79 M4.04 M8.89 M19.39 M2.35 M 30.33 M Pretax income 106.15 M112.29 M106.64 M113.11 M99.48 M 403.48 M Equity in earnings 473 K511 K422 K-404 K611 K 1.75 M Taxes 22.22 M22.96 M23.23 M26.26 M20.7 M 88.61 M Non-controlling/minority interest 8.87 M7.38 M5.56 M8.48 M4.61 M 23.54 M After tax other income/expense ————— — Net income before discontinued operations 75.06 M81.95 M77.85 M78.36 M74.17 M 291.33 M Discontinued operations ————— — Net income 75.06 M81.95 M77.85 M78.36 M74.17 M 291.33 M Dilution adjustment 000—0 — Preferred dividends 719 K719 K719 K—719 K — Diluted net income available to common stockholders 74.34 M81.23 M77.13 M77.65 M73.45 M 289.18 M Basic earnings per share (Basic EPS) 1.671.861.771.791.71 6.67 Diluted earnings per share (Diluted EPS) 1.671.851.771.781.7 6.64 Average basic shares outstanding 44.44 M43.77 M43.54 M43.79 M43.07 M — Diluted shares outstanding 44.51 M43.82 M43.63 M43.92 M43.28 M — EBITDA 134.9 M151.46 M138.83 M104.54 M104.2 M 437.28 M EBIT 133.5 M150.38 M137.36 M111.69 M103.12 M 440.8 M Cost of revenue 341.84 M381.63 M343.63 M390.57 M336.32 M 1.39 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.41 M1.08 M1.47 M1.15 M1.08 M 4.78 M