HUYA

Value 20202021202220232024 TTM Total revenue 1.67 B1.78 B1.34 B985.13 M832.84 M — Gross profit 347.6 M251.12 M88.57 M114.82 M110.89 M — Operating expenses 266.25 M298.96 M215.11 M188.74 M142.69 M 24.32 M Selling/general/admin expenses 153.72 M170.46 M116.46 M107.25 M72.46 M — Research & development 112.53 M128.5 M98.65 M81.5 M70.23 M — Operating income 111.11 M4.73 M102.43 M62.48 M25.97 M -24.32 M Non-Operating Income, Total 46.81 M38.99 M43.58 M67.79 M54.14 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 48.34 M38.99 M43.58 M67.79 M54.14 M — Unusual income/expense -1.53 M—0—— — Pretax income 162.6 M100.23 M-66.37 M-26.94 M-4.72 M -24.32 M Equity in earnings 4.36 M59.51 M76 K00 — Taxes 2.85 M8.67 M4.04 M1.86 M1.85 M — Non-controlling/minority interest ————— — After tax other income/expense 155 K—0—— — Net income before discontinued operations 135.5 M91.56 M-70.56 M-28.8 M-6.57 M -24.32 M Discontinued operations ————— — Net income 135.5 M91.56 M-70.56 M-28.8 M-6.57 M -24.32 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 135.5 M91.56 M-70.56 M-28.8 M-6.57 M -24.32 M Basic earnings per share (Basic EPS) 0.60.38-0.29-0.84-0.21 -0.62 Diluted earnings per share (Diluted EPS) 3.712.41-2.02-0.84-0.21 -0.66 Average basic shares outstanding 227.08 M238.2 M241.44 M243.03 M231.53 M 954.19 M Diluted shares outstanding 238.63 M241.79 M241.44 M243.03 M231.53 M 957.79 M EBITDA 97.1 M-33.86 M-114.74 M-59.68 M-21.32 M — EBIT 81.35 M-47.84 M-126.54 M-73.92 M-31.8 M — Cost of revenue 1.33 B1.53 B1.25 B870.31 M721.94 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.76 M13.98 M11.8 M14.24 M10.48 M 24.32 M