Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 153.72 M170.46 M116.46 M107.25 M72.46 M82.29 M — Research & development 112.53 M128.5 M98.65 M81.5 M70.23 M71.02 M — Operating income 111.11 M-4.73 M-102.43 M-62.48 M-25.97 M-23.24 M -23.82 M Non-Operating Income, Total 46.81 M38.53 M42.89 M67.34 M53.1 M26.32 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 48.34 M38.53 M42.89 M67.34 M53.1 M26.32 M — Unusual income/expense -1.53 M—0——— — Pretax income 162.6 M100.23 M-66.52 M-26.94 M-4.72 M-14.27 M -23.82 M Equity in earnings 4.36 M59.51 M-76 K00-385 K — Taxes 2.85 M8.67 M4.04 M1.86 M1.85 M1.83 M — Non-controlling/minority interest —————— — After tax other income/expense 155 K—0——— — Net income before discontinued operations 135.5 M91.56 M-70.56 M-28.8 M-6.57 M-16.1 M -23.82 M Discontinued operations —————— — Net income 135.5 M91.56 M-70.56 M-28.8 M-6.57 M-16.1 M -23.82 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 135.5 M91.56 M-70.56 M-28.8 M-6.57 M-16.1 M -23.82 M Basic earnings per share (Basic EPS) 0.60.38-0.29-0.84-0.21-0.49 -3.56 Diluted earnings per share (Diluted EPS) 0.570.38-0.29-0.84-0.21-0.49 -3.56 Average basic shares outstanding 227.08 M238.2 M241.44 M243.03 M231.53 M228.84 M — Diluted shares outstanding 238.63 M241.79 M241.44 M243.03 M231.53 M228.84 M — EBITDA 97.1 M-33.86 M-114.74 M-59.68 M-21.32 M-17.87 M — EBIT 81.35 M-47.84 M-126.54 M-73.92 M-31.8 M-28.6 M — Cost of revenue 1.33 B1.53 B1.25 B870.31 M721.94 M805.12 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.76 M13.98 M11.8 M14.24 M10.48 M10.73 M 23.82 M