LAC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue ————— — Gross profit ————— — Operating expenses 9.92 M6.54 M7.85 M9.7 M28.75 M 52.84 M Selling/general/admin expenses 9.92 M6.52 M7.85 M9.7 M28.75 M 52.82 M Research & development ————— — Operating income -9.92 M-6.54 M-7.85 M-9.7 M-28.75 M -52.84 M Non-Operating Income, Total -11.36 M-4.99 M-5.4 M-189.46 M166.43 M -33.42 M Interest expense, net of interest capitalized -17 K000588 K 588 K Non-Operating Income, excl. Interest Expenses -14.85 M-6.26 M-6.82 M-191.07 M160.95 M -43.2 M Unusual income/expense 3.51 M1.27 M1.42 M1.62 M4.88 M 9.19 M Pretax income -21.26 M-11.53 M-13.25 M-199.16 M-86.26 M -310.2 M Equity in earnings ————— — Taxes 4.66 M———-6.14 M — Non-controlling/minority interest 105 K824 K802 K1.48 M-38.93 M -35.83 M After tax other income/expense ————— — Net income before discontinued operations -21.28 M-11.53 M-13.25 M-199.16 M137.67 M -86.26 M Discontinued operations ————— — Net income -21.28 M-11.53 M-13.25 M-199.16 M137.67 M -86.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -21.28 M-11.53 M-13.25 M-199.16 M137.67 M -86.26 M Basic earnings per share (Basic EPS) -0.1-0.05-0.06-0.830.44 -0.5 Diluted earnings per share (Diluted EPS) -0.1-0.05-0.06-0.830.44 -0.5 Average basic shares outstanding 200.82 M218.6 M219.58 M238.7 M243.66 M 920.54 M Diluted shares outstanding 200.82 M218.6 M219.58 M238.7 M243.66 M 920.54 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 261 K265 K1.32 M268 K832 K 2.68 M