LAC

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ———— — Gross profit ———— — Operating expenses 9.92 M6.54 M7.85 M9.7 M 34.01 M Selling/general/admin expenses 9.92 M6.52 M7.85 M9.7 M 33.99 M Research & development ———— — Operating income -9.92 M-6.54 M-7.85 M-9.7 M -34.01 M Non-Operating Income, Total 11.36 M4.99 M5.4 M189.46 M 211.21 M Interest expense, net of interest capitalized -17 K000 -17 K Non-Operating Income, excl. Interest Expenses 7.86 M3.72 M3.98 M187.84 M 203.41 M Unusual income/expense 3.51 M1.27 M1.42 M1.62 M 7.82 M Pretax income 1.45 M-1.55 M-2.45 M179.75 M 177.21 M Equity in earnings ———— — Taxes 17.45 M——— — Non-controlling/minority interest 105 K824 K802 K1.48 M 3.21 M After tax other income/expense ———— — Net income before discontinued operations 21.28 M11.53 M13.25 M199.16 M 245.21 M Discontinued operations ———— — Net income 21.28 M11.53 M13.25 M199.16 M 245.21 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 21.28 M11.53 M13.25 M199.16 M 245.21 M Basic earnings per share (Basic EPS) -0.1-0.05-0.06-0.83 -1.04 Diluted earnings per share (Diluted EPS) -0.1-0.05-0.06-0.83 -1.04 Average basic shares outstanding 200.82 M218.6 M219.58 M238.7 M 877.7 M Diluted shares outstanding 200.82 M218.6 M219.58 M238.7 M 877.7 M EBITDA ———— — EBIT ———— — Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 261 K265 K1.32 M268 K 2.11 M