S

Value 2021202220232024 TTM Total revenue 204.8 M422.18 M621.15 M821.46 M 955.65 M Gross profit 123.12 M278 M441.87 M610.36 M 713.78 M Operating expenses 390.35 M680.58 M820.29 M939.71 M 1.04 B Selling/general/admin expenses 254.08 M473.57 M595.41 M672.71 M 714.11 M Research & development 136.27 M207.01 M218.18 M267 M 309.12 M Operating income -267.23 M-402.58 M-378.42 M-329.36 M -321.67 M Non-Operating Income, Total 2.48 M22.7 M46.8 M51.08 M 15.15 M Interest expense, net of interest capitalized 787 K1.83 M1.22 M171 K — Non-Operating Income, excl. Interest Expenses 3.98 M22.16 M44.66 M53.08 M 16.79 M Unusual income/expense -2.28 M-1.29 M918 K-2.18 M -1.64 M Pretax income 270.1 M384.29 M332.83 M281.61 M 276.09 M Equity in earnings ———— — Taxes 1 M5.61 M5.86 M6.83 M 141.52 M Non-controlling/minority interest ———— — After tax other income/expense 456 K1.19 M4.64 M1.26 M 1.77 M Net income before discontinued operations -271.1 M-378.68 M-338.69 M-288.44 M -411.29 M Discontinued operations ———— — Net income -271.1 M-378.68 M-338.69 M-288.44 M -411.29 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 271.1 M378.68 M338.69 M288.44 M 411.29 M Basic earnings per share (Basic EPS) -1.56-1.36-1.15-0.92 -1.25 Diluted earnings per share (Diluted EPS) -1.56-1.36-1.15-0.92 -1.26 Average basic shares outstanding 174.05 M277.8 M294.92 M314.81 M 1.3 B Diluted shares outstanding 174.05 M277.8 M294.92 M314.81 M 1.3 B EBITDA -259.32 M-379.58 M-349.52 M-301.76 M -278.57 M EBIT -267.23 M-402.58 M-378.42 M-329.36 M -321.67 M Cost of revenue 81.68 M144.18 M179.28 M211.11 M 241.87 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 7.91 M23 M28.9 M27.6 M 43.1 M