Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 254.08 M473.57 M595.41 M672.71 M727.29 M 727.34 M Research & development 136.27 M207.01 M218.18 M267 M323.85 M 347.37 M Operating income -267.23 M-402.58 M-378.42 M-329.36 M-321.31 M -313.54 M Non-Operating Income, Total -2.08 M20.11 M46.8 M46.72 M40.7 M 6.01 M Interest expense, net of interest capitalized 787 K1.83 M1.22 M171 K— — Non-Operating Income, excl. Interest Expenses -585 K19.58 M44.66 M48.73 M41.8 M 5.11 M Unusual income/expense -2.28 M-1.29 M918 K-2.18 M-1.1 M 898 K Pretax income -270.1 M-384.29 M-332.83 M-281.61 M-279.71 M -275.41 M Equity in earnings ————— — Taxes 1 M-5.61 M5.86 M6.83 M171.02 M 43.3 M Non-controlling/minority interest ————— — After tax other income/expense 456 K1.19 M-4.64 M-1.26 M-2.68 M -2.31 M Net income before discontinued operations -271.1 M-378.68 M-338.69 M-288.44 M-450.74 M -318.71 M Discontinued operations ————— — Net income -271.1 M-378.68 M-338.69 M-288.44 M-450.74 M -318.71 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -271.1 M-378.68 M-338.69 M-288.44 M-450.74 M -318.71 M Basic earnings per share (Basic EPS) -1.56-1.36-1.15-0.92-1.37 -0.97 Diluted earnings per share (Diluted EPS) -1.56-1.36-1.15-0.92-1.37 -0.97 Average basic shares outstanding 174.05 M277.8 M294.92 M314.81 M330.11 M — Diluted shares outstanding 174.05 M277.8 M294.92 M314.81 M330.11 M — EBITDA -259.72 M-379.58 M-349.52 M-301.76 M-295.51 M -259.82 M EBIT -267.63 M-402.58 M-378.42 M-329.36 M-321.31 M -313.54 M Cost of revenue 81.68 M144.18 M179.28 M211.11 M259.18 M 280.61 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.91 M23 M28.9 M27.6 M25.8 M 53.72 M