Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 613 K483 K521 K518 K525 K 2.05 M Research & development ————— — Operating income 1.88 M-303 K2.51 M2.33 M2.27 M 6.8 M Non-Operating Income, Total 118 K119 K206 K133 K127 K 585 K Interest expense, net of interest capitalized 1.14 M1.04 M1.01 M993 K1.06 M 4.1 M Non-Operating Income, excl. Interest Expenses -1.02 M-920 K-803 K-860 K-936 K -3.52 M Unusual income/expense ————— — Pretax income -1.85 M771 K720 K634 K599 K 2.72 M Equity in earnings ————— — Taxes -348 K145 K134 K113 K110 K 502 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.5 M626 K586 K521 K489 K 2.22 M Discontinued operations ————— — Net income -1.5 M626 K586 K521 K489 K 2.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 447 K-2.57 M586 K521 K489 K -978 K Basic earnings per share (Basic EPS) 0.090.130.160.140.13 0.56 Diluted earnings per share (Diluted EPS) 0.090.130.160.140.13 0.56 Average basic shares outstanding 3.98 M3.94 M3.72 M3.69 M3.67 M 15.03 M Diluted shares outstanding 3.98 M3.94 M3.73 M3.7 M3.68 M 15.05 M EBITDA 1.82 M-341 K——2.23 M — EBIT 1.85 M-320 K——2.25 M — Cost of revenue 337 K0——36 K — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -35 K-21 K-19 K-22 K-19 K -81 K