Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 521 K518 K525 K512 K607 K613 K 2.26 M Research & development —————— — Operating income 2.33 M2.3 M2.33 M1.95 M2.45 M2.57 M 9.3 M Non-Operating Income, Total 30 K105 K119 K120 K134 K135 K 508 K Interest expense, net of interest capitalized 1.01 M993 K1.06 M1.04 M1.02 M993 K 4.12 M Non-Operating Income, excl. Interest Expenses -979 K-888 K-944 K-921 K-891 K-858 K -3.61 M Unusual income/expense —————— — Pretax income 720 K634 K599 K551 K684 K676 K 2.51 M Equity in earnings —————— — Taxes 134 K113 K110 K95 K126 K152 K 483 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 586 K521 K489 K456 K558 K524 K 2.03 M Discontinued operations —————— — Net income 586 K521 K489 K456 K558 K524 K 2.03 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 586 K521 K489 K456 K558 K524 K 2.03 M Basic earnings per share (Basic EPS) 0.160.140.130.130.160.15 0.57 Diluted earnings per share (Diluted EPS) 0.160.140.130.130.150.14 0.55 Average basic shares outstanding 3.72 M3.66 M3.64 M3.66 M3.59 M3.58 M — Diluted shares outstanding 3.73 M3.67 M3.66 M3.67 M3.64 M3.65 M — EBITDA 1.5 M1.31 M1.26 M914 K1.42 M1.57 M 5.17 M EBIT 1.3 M1.29 M1.24 M894 K1.41 M1.55 M 5.1 M Cost of revenue ——-36 K96 K-70 K-104 K -114 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19 K22 K19 K20 K17 K15 K 71 K