Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 483 K521 K518 K525 K512 K 2.08 M Research & development ————— — 영업 이익 2.34 M2.33 M2.3 M2.33 M1.95 M 8.91 M Non-Operating Income, Total 119 K30 K105 K119 K120 K 374 K Interest expense, net of interest capitalized 1.04 M1.01 M993 K1.06 M1.04 M 4.11 M Non-Operating Income, excl. Interest Expenses -920 K-979 K-888 K-944 K-921 K -3.73 M Unusual income/expense ————— — Pretax income 771 K720 K634 K599 K551 K 2.5 M Equity in earnings ————— — Taxes 145 K134 K113 K110 K95 K 452 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 626 K586 K521 K489 K456 K 2.05 M Discontinued operations ————— — Net income 626 K586 K521 K489 K456 K 2.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 626 K586 K521 K489 K456 K 2.05 M Basic earnings per share (Basic EPS) 0.130.160.140.130.13 0.56 Diluted earnings per share (Diluted EPS) 0.130.160.140.130.13 0.56 Average basic shares outstanding 3.94 M3.72 M3.66 M3.64 M3.66 M 14.68 M Diluted shares outstanding 3.94 M3.73 M3.67 M3.66 M3.67 M 14.73 M EBITDA 1.31 M1.32 M1.31 M1.26 M914 K 4.8 M EBIT 1.29 M1.3 M1.29 M1.24 M894 K 4.72 M Cost of revenue 0——-36 K96 K — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 21 K19 K22 K19 K20 K 80 K