Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 105.33 M122.36 M152.85 M184.26 M280.32 M448.73 M 448.73 M Research & development 114.76 M113.86 M130.99 M184.35 M246.89 M254.91 M 254.91 M Operating income 128.2 M124.48 M112.63 M107.28 M136.95 M44.8 M 44.8 M Non-Operating Income, Total ———17.27 M24.54 M21.67 M 21.67 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses ———17.27 M24.54 M21.67 M 21.67 M Unusual income/expense —————— — Pretax income 131.6 M125.01 M116.19 M124.56 M161.49 M66.46 M 66.46 M Equity in earnings —————— — Taxes 25.59 M12.49 M14.77 M18.42 M20.28 M33.19 M 33.19 M Non-controlling/minority interest —————— — After tax other income/expense 148 K10 K00—— — Net income before discontinued operations 106.01 M112.51 M101.42 M106.14 M141.21 M99.65 M 99.65 M Discontinued operations —————— — Net income 106.01 M112.51 M101.42 M106.14 M141.21 M99.65 M 99.65 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 106.01 M112.51 M101.29 M105.5 M139.73 M98.17 M 98.17 M Basic earnings per share (Basic EPS) 0.920.970.951.021.350.95 0.95 Diluted earnings per share (Diluted EPS) 0.850.890.870.941.230.82 0.82 Average basic shares outstanding 115.41 M115.65 M106.79 M103.56 M103.23 M103.86 M 415.62 M Diluted shares outstanding 124.19 M125.96 M115.97 M111.74 M113.48 M119.99 M 479.73 M EBITDA 128.73 M125.55 M113.42 M107.39 M137.75 M45.95 M 45.95 M EBIT 128.2 M124.48 M112.63 M106.82 M136.95 M44.8 M 44.8 M Cost of revenue 5.58 M5.28 M5.38 M6.48 M10.88 M12.98 M 12.98 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 525 K1.07 M782 K577 K795 K1.15 M 1.15 M