Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 105.33 M122.36 M152.85 M184.26 M280.32 M448.73 M 503.42 M Research & development 114.76 M113.86 M130.99 M184.35 M246.89 M254.91 M 260.44 M Operating income 128.2 M124.48 M112.63 M107.28 M136.95 M44.8 M -8.22 M Non-Operating Income, Total ———17.27 M24.54 M21.67 M 20.35 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses ———17.27 M24.54 M21.67 M 20.35 M Unusual income/expense —————— — Pretax income 131.6 M125.01 M116.19 M124.56 M161.49 M66.46 M 12.13 M Equity in earnings —————— — Taxes 25.59 M12.49 M14.77 M18.42 M20.28 M-33.19 M -35.21 M Non-controlling/minority interest —————— — After tax other income/expense -148 K-10 K00—— — Net income before discontinued operations 106.01 M112.51 M101.42 M106.14 M141.21 M99.65 M 47.34 M Discontinued operations —————— — Net income 106.01 M112.51 M101.42 M106.14 M141.21 M99.65 M 47.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 106.01 M112.51 M101.29 M105.5 M139.73 M98.17 M 46.68 M Basic earnings per share (Basic EPS) 0.920.970.951.021.350.95 0.46 Diluted earnings per share (Diluted EPS) 0.850.890.870.941.230.82 0.35 Average basic shares outstanding 115.41 M115.65 M106.79 M103.56 M103.23 M103.86 M — Diluted shares outstanding 124.19 M125.96 M115.97 M111.74 M113.48 M119.99 M — EBITDA 128.73 M125.55 M113.42 M107.86 M137.75 M45.95 M -6.93 M EBIT 128.2 M124.48 M112.63 M107.28 M136.95 M44.8 M -8.22 M Cost of revenue 5.58 M5.28 M5.38 M6.48 M10.88 M12.98 M 13.46 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 525 K1.07 M782 K577 K795 K1.15 M 1.28 M