Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 43.05 M41.22 M46.85 M49.55 M47.81 M 185.42 M Research & development 2.58 M2.92 M2.35 M2.16 M2.33 M 9.76 M Operating income 5.57 M14.05 M10.98 M10.66 M9.43 M 45.12 M Non-Operating Income, Total 3.57 M2.35 M518 K3.59 M2.47 M 8.94 M Interest expense, net of interest capitalized 404 K1.32 M1.13 M1.12 M1.82 M 5.38 M Non-Operating Income, excl. Interest Expenses 3.1 M174 K-2.25 M-2.23 M0 -4.31 M Unusual income/expense 63 K861 K1.64 M4.71 M648 K 7.86 M Pretax income 9.14 M16.41 M10.46 M7.06 M11.9 M 45.83 M Equity in earnings ————— — Taxes 1.22 M340 K196 K49 K125 K 710 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7.92 M16.07 M10.66 M7.11 M11.77 M 45.61 M Discontinued operations ————— — Net income 7.92 M16.07 M10.66 M7.11 M11.77 M 45.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.92 M16.07 M10.66 M7.11 M11.77 M 45.61 M Basic earnings per share (Basic EPS) -0.34-0.7-0.46-0.3-0.5 -1.96 Diluted earnings per share (Diluted EPS) -0.34-0.7-0.46-0.3-0.5 -1.96 Average basic shares outstanding 23.17 M23.08 M23.23 M23.46 M23.57 M 93.33 M Diluted shares outstanding 23.17 M23.08 M23.23 M23.46 M23.57 M 93.33 M EBITDA -286 K-10.06 M-5.93 M-5.49 M-4.13 M -25.61 M EBIT -5.57 M-14.05 M-10.98 M-10.66 M-9.43 M -45.12 M Cost of revenue 14.51 M17.1 M14.15 M17.06 M15.98 M 64.29 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.28 M3.99 M5.05 M5.17 M5.3 M 19.51 M